← New analysisCompare properties →
ACTIVEsingle familyvia mls

209 Blunk Terrace

Forsyth, MO, 65653

4 bd3 ba1,242 sqftBuilt 2021

Listing courtesy of Lakehaven Realty · (417) 302-9533 · MLS# SOM60322940

List price

$219,900

$177/sqft

Listing description
What if you could have 4 bedrooms, a newer build, and peaceful wooded views... all in a home that still feels cozy and manageable?If you've been looking for something newer, low-maintenance, and actually functional for everyday living... this one checks a lot of boxes.Built in 2021, this 4-bedroom home offers 1242 sq ft of well-used space with a layout that just makes sense. You've got an open main living area that flows right into the kitchen and dining space--perfect for keeping everyone connected whether you're cooking, hanging out, or hosting.The kitchen features dark cabinetry, solid workspace, and easy access to the dining area, making it practical without feeling cramped. The living room has a cozy feel with updated flooring and a nice modern touch, plus plenty of natural light coming in.One of the standout features here is the back deck--overlooking a peaceful, tree-lined setting that gives you that quiet, tucked-away feel while still being close to town. It's the kind of spot you'll actually use... morning coffee, evening wind-down, or weekend grilling.With 4 bedrooms, you've got flexibility--whether you need space for guests, kids, a home office, or even a hobby room. The home offers a main level primary bedroom with the other three bedrooms in the lower level. The home features 2.5 baths with a main level primary ensuite bathroom, guest half bath off the living room and a newly installed full bathroom in the basement. Located in Forsyth, just minutes from Branson, you get the benefit of a quieter setting while still being close to shopping, restaurants, and Table Rock Lake access.This home features all new paint throughout, updated fully remodeled bathroom on the lower level, brand new dishwasher installed, water filtration system installed, reverse osmosis system installed in kitchen. Don't miss out - this one will go fast!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$30

Cap rate

6.2%

Cash-on-cash

-0.8%

DSCR

0.97

Est. annual revenue$19,265
Property tax($2,199)
Insurance($880)
Utilities($0)
HOA($0)
Management($1,541)
Maintenance reserve($963)
Total operating expenses($5,583)
Net operating income$13,682
Down payment$43,980
Loan amount$175,920
Monthly payment (P&I)$1,170.40
Annual debt service($14,045)
Annual cash flow-$363

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information