← New analysisCompare properties →
ACTIVEcondovia mls

350 S Wildwood Drive, Unit 15

Branson, MO, 65616

2 bd2 ba1,438 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60324824

List price

$223,000

$155/sqft

Listing description
Are you ready to enjoy life in the heart of Branson? This fully furnished walk-in end unit offers comfort, convenience, and resort-style amenities all in one incredible location. Just a short stroll away, you'll find both the outdoor and indoor pools -- yes, two pools -- along with a sauna, hot tub, fitness room, and clubhouse for you and your guests, including short-term rental guests.Inside, the open-concept layout connects the living, dining, and kitchen areas, creating a welcoming space for relaxing or entertaining. Step out onto the private balcony to enjoy your morning coffee or unwind in the evening. The spacious primary suite features balcony access, generous storage, and a tub/shower combo. The second bedroom also includes its own ensuite bath and ample storage space.Located less than a mile from Historic Highway 76, you'll be close to shopping, restaurants, entertainment, and attractions, while Table Rock Lake is only about 10 minutes away for boating, fishing, and swimming adventures. This furnished condo is move-in ready and waiting for you to call it home.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$522

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Est. annual revenue$28,908
Stays / year58
Property tax($891)
Insurance($1,115)
Utilities($2,460)
Electricity($120)
Water($25)
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($2,820)
Management($5,782)
Maintenance reserve($1,445)
Cleaning($5,256)
Lodging / tourism tax($1,156)
Total operating expenses($20,925)
Net operating income$7,983
Down payment$44,600
Loan amount$178,400
Monthly payment (P&I)$1,186.90
Annual debt service($14,243)
Annual cash flow-$6,260
Break-even occupancy67.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information