← New analysisCompare properties →
ACTIVEsingle familyvia mls

88 Montgomery Circle

Branson West, MO, 65737

3 bd2 ba1,454 sqftBuilt 1968

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60328317

List price

$414,000

$285/sqft

Listing description
For the first time since 1968, this beloved lake retreat is ready for its next chapter. Generations of one family have laughed, celebrated, and made lifelong memories here, with each adding thoughtful touches along the way. The most recent renovation in 2021 beautifully blends modern comfort with timeless lake-house charm.Step inside to a welcoming sitting area that easily doubles as a guest bedroom with a closet, plus an additional non-conforming bedroom--perfect for kids, friends, or a home office. The updated full bath leads to the heart of the home: a gorgeous kitchen featuring granite countertops, soft-close cabinetry, stainless steel appliances, abundant storage, and an under-the-stairs pantry that's ready for all your lake-day essentials.After a day on the water, gather around the cozy fireplace or head upstairs where you'll find two spacious bedrooms and another updated full bath. The primary bedroom offers generous closet space and a private sliding door leading to an outdoor area with beautiful winter views of the lake.Ask anyone who's spent time here, and they'll probably tell you their favorite spot is the sunroom. While not included in the home's heated square footage, this inviting space feels like an extension of the outdoors. Protected by canvas roll-downs, it's the perfect place for morning coffee, afternoon naps, family game nights, or simply listening to the sounds of the lake.And speaking of the lake...you're only a one-minute golf cart ride from your optional 10' x 24' boat slip with lift (available for additional $$). Spend your days cruising the water, discovering hidden swimming coves, casting a line in your favorite fishing spot, or docking at one of the area's popular waterfront restaurants.Whether you're looking for a full-time residence, a weekend escape, or a place where future generations can create memories of their own, this home offers something truly special.The lake is calling... and this time, it's calling YOU!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,158

Cap rate

3.0%

Cash-on-cash

-16.8%

DSCR

0.47

Est. annual revenue$21,086
Property tax($4,140)
Insurance($1,656)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($8,537)
Net operating income$12,549
Down payment$82,800
Loan amount$331,200
Monthly payment (P&I)$2,203.48
Annual debt service($26,442)
Annual cash flow-$13,893

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information