← New analysisCompare properties →
ACTIVEcondovia mls

180 Grace Chapel Road, Unit 210

Blue Eye, MO, 65611

1 bd1 ba1,071 sqftBuilt 2007

List price

$144,900

1st floor Community Bldg (2)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$301

Cap rate

8.9%

Cash-on-cash

12.5%

DSCR

1.39

Est. annual revenue$31,116
Stays / year67
Property tax($725)
Insurance($725)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,865
Down payment$28,980
Loan amount$115,920
Monthly payment (P&I)$771.22
Annual debt service($9,255)
Annual cash flow$3,610
Break-even occupancy43.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
An exceptionally clean oversized one bedroom, one bath condominium with over 1000 sq/ft? Its all here!! This hard to find spacious floor plan gives so much flexibility for the fortunate buyer. Large kitchen with granite countertops and lots of cabinets for all your storage needs. Extremely well maintained open floor plan allows for flexibility and functionality. The main space is currently used as a dining room, living room, and office. Area behind office could be utilized as another bedroom - or...?? A unique covered and enclosed deck with windows that open for cool breezes ..a lovely place to sit outdoors yet protected from the elements. Low monthly dues and low maintenance, along with security cameras throughout the building plus elevator makes this a true value and a very desirable property. Nestled in what is now known as Brushy Creek Ridge, this development offers a nice quiet setting, while still just a short drive to all the attractions and shops in Branson or take Hwy 13 north to Kimberling City and Branson West. Did I mention there is a fabulous Mexican restaurant located on the main floor?? Priced right - This is one you have to come see!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.