← New analysisCompare properties →
ACTIVEcondovia mls

110 Cottonwood Trail S, Unit 17-2d

Branson, MO, 65616

3 bd2 ba1,677 sqftBuilt 1995

Listing courtesy of Lakeview Realty, LLC. · (417) 739-1901 · MLS# SOM60317369

List price

$249,900

$149/sqft

Listing description
Must see Penthouse Condo with a breathtaking view of Lake Taneycomo! Enjoy your time relaxing on the beautiful composite wood deck, overlooking the lake and taking in the majestic view. The deck also has a retractable awning for those sunny days. This incredibly maintained 3-bed/2-bath Luxury Condo has newer kitchen cabinetry, granite countertops, stainless steel appliances and is tastefully finished with hardwood & title flooring. Take advantage of the extra attic storage area, that only the top floors enjoy! There is also a 2-car garage that is conveniently located just down the back staircase. The association amenities include a swimming pool, fitness center and a clubhouse. Hurry and make this centrally located lakeview Luxury Condo yours today!! Furniture package available for additional $$.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$209

Cap rate

5.4%

Cash-on-cash

-5.0%

DSCR

0.84

Est. annual revenue$22,190
Property tax($1,256)
Insurance($1,000)
Utilities($0)
HOA($3,600)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($8,740)
Net operating income$13,450
Down payment$49,980
Loan amount$199,920
Monthly payment (P&I)$1,330.07
Annual debt service($15,961)
Annual cash flow-$2,511

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information