← New analysisCompare properties →
ACTIVEsingle familyvia mls

119 Lancashire Drive

Branson, MO, 65616

3 bd2 ba1,248 sqftBuilt 1987

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60337080

Call Text

List price

$289,900

$232/sqft

Listing description
Enjoy the lifestyle offered in Point Royal, one of Branson's gated golf communities, where resort-style amenities and comfortable living come together. This home features a flat front yard and back yard, providing usable outdoor space for gardening, entertaining, or simply enjoying the outdoors. Inside, new luxury vinyl plank flooring runs throughout the home, giving every room a fresh, updated look. The vaulted ceiling adds an open feel to the living area, while the wood-burning fireplace creates a welcoming spot to gather on cool Ozark evenings. The guest bathroom has been remodeled with a new walk-in shower featuring glass doors, and a new refrigerator adds to the home's updates. Point Royal offers amenities that make it easy to enjoy an active lifestyle without going far from home. Take advantage of the indoor swimming pool, pickleball courts, clubhouse, on-site restaurant, and award-winning golf course. Walking areas provide another way to get outside and enjoy the community. Whether you enjoy golf, swimming, pickleball, or relaxing with friends, there are plenty of opportunities to make the most of your free time. Located in a gated subdivision in Branson, this home offers updated interior features along with access to an impressive collection of community amenities.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$346

Cap rate

5.0%

Cash-on-cash

-7.1%

DSCR

0.78

Est. annual revenue$22,190
Property tax($1,076)
Insurance($1,160)
Utilities($0)
HOA($2,700)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($7,821)
Net operating income$14,370
Down payment$57,980
Loan amount$231,920
Monthly payment (P&I)$1,542.97
Annual debt service($18,516)
Annual cash flow-$4,146

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information