ACTIVEmanufacturedvia mls

282 Scenic Drive

Hollister, MO, 65672

3 bd2 ba1,800 sqftBuilt 2023

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329864

List price

$329,000

$183/sqft

Listing description

Spacious 2023 manufactured home in the highly desirable Lakeland Beach area near Table Rock Lake! This 3 bed,2 bath home offers approximately 1,800 sq ft of comfortable living space along with an expansive front porch perfect for relaxing and taking in the seasonal lake views. The impressive 30x25 detached 3-car garage/shop provides ample room for boats, RVs, lake toys, vehicles, or workshop space. Located just around the corner from a boat launch and less than 5 minutes to State Park Marina, this property is ideal for full-time living, a vacation getaway, or lake enthusiasts looking for convenience and storage. Enjoy peaceful surroundings, easy lake access, and one of the most sought-after locations near the lake!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,089

Cap rate

2.4%

Cash-on-cash

-19.9%

DSCR

0.38

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$12,232

Property tax($1,385)

Insurance($1,316)

Utilities($0)

HOA($0)

Management($979)

Maintenance reserve($612)

Total operating expenses($4,292)

Net operating income$7,941

Down payment$65,800

Loan amount$263,200

Monthly payment (P&I)$1,751.08

Annual debt service($21,013)

Annual cash flow-$13,072

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.