← New analysisCompare properties →
ACTIVEsingle familyvia mls

411/425 Lake Branch Road

Clever, MO, 65631

6 bd4 ba3,791 sqftBuilt 2022

Listing courtesy of Alpha Realty MO, LLC · (417) 719-1560 · MLS# SOM60326673

List price

$1,799,900

$475/sqft

Listing description
Two homes, one exceptional Ozarks property -- a secluded paradise in the hills of the Ozark Mountains! 80.6 contiguous acres on Lake Branch Road with two move-in-ready homes, a large attached shop, and a fully operational homestead. Create a multi-generational compound, run a working farm, or generate rental income. A true hunter's paradise.Combined: 6 beds, 4 baths, 3,791+ sq ft -- all in the sought-after Nixa School District and low-tax Stone County, under 6 miles from Nixa and minutes from river rafting. Each home has its own RV hookup.411 Lake Branch Rd -- Custom Home (2022)A beautifully built 3-bed, 2-bath, 1,871 sq ft home with high-end finishes: whole-home Generac, KitchenAid appliances, granite counters, water softener, stamped concrete, pipe fencing, two loafing sheds, and RV hookup.425 Lake Branch Rd -- The BarndominiumA 3-bed, 2-bath barndo with 1,920+ sq ft, new flooring and trim, a pantry, RV hookup, and attached shop. Its own dedicated well makes it ideal as a guest house, in-law suite, rental, or primary residence. Pipe horse fencing creates 3 pastures with stalls and gates.The Land -- 80.6 Working AcresProducing and homestead-ready: Pipe fencing winding to an old barn and pond Two pipe-fenced pastures plus a pen for small animals Hay fields in production; running cows, goats, chickens Three wells serving both homes and the land Horse/ATV trails and garden space Abundant hunting and wildlife out backThe PossibilitiesLive in one home while family enjoys the other. Run a self-sufficient homestead. Generate rental income. Host gatherings with room to breathe.Why It MattersTwo homes, three wells, working hay fields, horse pastures, Nixa Schools, low Stone County taxes -- and an assumable VA loan.Schedule your private tour of 411 and 425 Lake Branch Road today!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$8,942

Cap rate

0.4%

Cash-on-cash

-29.8%

DSCR

0.07

Est. annual revenue$37,757
Property tax($17,999)
Insurance($7,200)
Utilities($0)
HOA($0)
Management($3,021)
Maintenance reserve($1,888)
Total operating expenses($30,107)
Net operating income$7,650
Down payment$359,980
Loan amount$1,439,920
Monthly payment (P&I)$9,579.82
Annual debt service($114,958)
Annual cash flow-$107,308

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information