← New analysisCompare properties →
ACTIVEsingle familyvia mls

440 Lake Front Drive

Branson, MO, 65616

9 bd11 ba6,518 sqftBuilt 2019

List price

$1,795,000

440 Lake Front Drive
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$6,756

Cap rate

1.9%

Cash-on-cash

-22.6%

DSCR

0.29

Est. annual revenue$103,386
Stays / year67
Property tax($14,341)
Insurance($8,975)
Utilities($3,000)
HOA($11,633)
Management($20,677)
Maintenance reserve($5,169)
Cleaning($6,023)
Net operating income$33,569
Down payment$359,000
Loan amount$1,436,000
Monthly payment (P&I)$9,553.74
Annual debt service($114,645)
Annual cash flow-$81,076
Break-even occupancy117.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience luxury, scale, in this stunning 9-bedroom, 9-bathroom vacation lodge complete with a private indoor pool and dedicated theater room! Perfectly positioned in a top-performing short-term rental location, this fully furnished property is already a high-producing active STR, offering a turnkey investment opportunity. With accommodations for large groups and families, the spacious open-concept layout, multiple gathering areas, and ensuite bathrooms in every room make guest stays seamless and enjoyable. Whether you're seeking a premium income-generating asset or a private retreat with resort-style amenities, this lodge delivers it all. Strong rental history available--this is the one your portfolio's been waiting for.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.