ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 3-133

Forsyth, MO, 65653

2 bd2 ba1,140 sqftBuilt 1990

Listing courtesy of White Magnolia Real Estate LLC · (417) 544-0411 · MLS# SOM60325058

List price

$219,900

$193/sqft

Listing description

Enjoy lake living with this beautifully updated, fully furnished 2 bedroom, 2 bathroom walk in condo overlooking Lake Taneycomo. With no stairs to navigate, this ground level unit offers easy access and a comfortable layout designed for both full time living and weekend getaways.Inside, you'll find granite countertops, updated carpet and luxury vinyl flooring, a spacious laundry room, and upgraded patio doors that allow you to open the condo and enjoy the fresh lake breeze. The covered deck overlooks one of the community pools and Lake Taneycomo, creating the perfect spot for morning coffee or relaxing after a day on the water.Storage is abundant with a private storage closet across from the front door, an additional storage closet on the deck, and storage space within the garage. The property also includes an enclosed one car garage, a private parking space, and a 10x24 boat slip with lift.Being sold fully furnished, this move in ready condo makes it easy to start enjoying lake life from day one. The community offers three swimming pools, a boat launch, exercise room, and community gathering space. Located just minutes from shopping, dining, entertainment, golf, and all that Branson has to offer, this condo combines convenience with a beautiful lakeside setting. Nightly rentals are not permitted. Boat and golf cart available for purchase separately.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$544

Cap rate

3.4%

Cash-on-cash

-14.8%

DSCR

0.54

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$14,451

Property tax($867)

Insurance($880)

Utilities($0)

HOA($3,312)

Management($1,156)

Maintenance reserve($723)

Total operating expenses($6,937)

Net operating income$7,515

Down payment$43,980

Loan amount$175,920

Monthly payment (P&I)$1,170.40

Annual debt service($14,045)

Annual cash flow-$6,530

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.