← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 3-133

Forsyth, MO, 65653

2 bd2 ba1,140 sqftBuilt 1990

List price

$219,900

Listing Collage
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$423

Cap rate

8.7%

Cash-on-cash

11.6%

DSCR

1.36

Est. annual revenue$40,150
Stays / year67
Property tax($867)
Insurance($1,100)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,124
Down payment$43,980
Loan amount$175,920
Monthly payment (P&I)$1,170.40
Annual debt service($14,045)
Annual cash flow$5,079
Break-even occupancy43.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Enjoy lake living with this beautifully updated, fully furnished 2 bedroom, 2 bathroom walk in condo overlooking Lake Taneycomo. With no stairs to navigate, this ground level unit offers easy access and a comfortable layout designed for both full time living and weekend getaways.Inside, you'll find granite countertops, updated carpet and luxury vinyl flooring, a spacious laundry room, and upgraded patio doors that allow you to open the condo and enjoy the fresh lake breeze. The covered deck overlooks one of the community pools and Lake Taneycomo, creating the perfect spot for morning coffee or relaxing after a day on the water.Storage is abundant with a private storage closet across from the front door, an additional storage closet on the deck, and storage space within the garage. The property also includes an enclosed one car garage, a private parking space, and a 10x24 boat slip with lift.Being sold fully furnished, this move in ready condo makes it easy to start enjoying lake life from day one. The community offers three swimming pools, a boat launch, exercise room, and community gathering space. Located just minutes from shopping, dining, entertainment, golf, and all that Branson has to offer, this condo combines convenience with a beautiful lakeside setting. Nightly rentals are not permitted. Boat and golf cart available for purchase separately.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.