← New analysisCompare properties →
ACTIVEcondovia mls

26 Fall Creek Trail, Unit 10

Branson, MO, 65616

2 bd2 ba840 sqftBuilt 1993

List price

$154,000

FALL CREEK CONDO
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$782

Cap rate

12.5%

Cash-on-cash

30.5%

DSCR

1.95

Est. annual revenue$40,150
Stays / year67
Property tax($1,102)
Insurance($770)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,218
Down payment$30,800
Loan amount$123,200
Monthly payment (P&I)$819.65
Annual debt service($9,836)
Annual cash flow$9,382
Break-even occupancy33.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your new favorite investment -- a fully-furnished vacation rental condo that practically prints good vibes (and rental income) on Lake Taneycomo. If you've ever dreamed of owning a slice of Branson's legendary charm without lifting a paintbrush or arguing with your partner about throw pillows, this one's already done for you.This two-bedroom, two-bathroom retreat comes turnkey and ready to welcome guests or serve as your personal Ozarks hideaway. Every room is thoughtfully appointed with comfortable furnishings, making it the kind of place where you kick off your shoes and immediately forget about Monday.Now, let's talk location -- because this one's a showstopper. You've got an on-site marina right on Lake Taneycomo, which means fishing, boating, and waterfront sunsets are literally steps from your door. Feeling adventurous? State Park Marina on Table Rock Lake is just a short drive away, doubling your lake life options. Not bad for a condo that also sits within quick striking distance of the Highway 76 Strip, Branson's legendary hub of entertainment, shopping, and dining. Whether your guests crave live shows, outlet deals, or a really good plate of barbecue, everything they need is right around the corner.This is the rare property that checks all the boxes -- income potential, lakeside living, and a location that sells itself. Opportunities like this don't sit around long in Branson. Reach out today and make your move before someone else does.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.