← New analysisCompare properties →
ACTIVEsingle familyvia mls

124 Sunrise Cove Lane

Lampe, MO, 65681

6 bd5 ba5,870 sqftBuilt 1995

List price

$1,395,000

01-Sunrise_Cove_Lane_001
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$4,273

Cap rate

2.7%

Cash-on-cash

-18.4%

DSCR

0.42

Est. annual revenue$76,285
Stays / year67
Property tax($3,391)
Insurance($6,975)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$37,825
Down payment$279,000
Loan amount$1,116,000
Monthly payment (P&I)$7,424.78
Annual debt service($89,097)
Annual cash flow-$51,272
Break-even occupancy110.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
FURNISHED LAKEFRONT HOME that checks all the boxes to make large family gatherings comfortable and memorable. This residence had been remodeled down to the studs in the basement and given an exterior facelift that sets it apart from all others. This is lake living at its finest! Let's start with four garages and three patio decks to wet your appetite. We then move to the main level that features the primary with fireplace, on-suite bathroom and walk-in closet. The highlight of the bathroom has to be the jacuzzi tub and huge walk-in shower. All of this, while you walk out on the porch directly from the bathroom or living area. Additionally, there is a second bedroom just off the living area. The main level also includes a gourmet kitchen, island w/breakfast area, dining room, staircase, laundry area, half bath, fireplace and an interior elevator that disappears into the floor when moved to the basement level! As we move downstairs, we are greeted by built-in shelving, kitchenette with wine fridge, dishwasher and an icemaker. The utility room with additional storage is just around the corner. A media area sits under the stairwell. The basement living features a fireplace right in the middle with four beautiful bedrooms and three brand new bathrooms just down the hall. This level is built for entertainment!The exterior of the house has plenty of parking with an asphalt access down to the garage at the rear of the house. You can access the lake via the road in front or create your own trail through the sparsely wooded area in between the residence and the dock. This is your moment to create future memories while adding an impressive gem to your Estate.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.