ACTIVEcondovia mls

239 Notch Lane, Unit 4

Branson West, MO, 65737

2 bd2 ba809 sqftBuilt 1994

List price

$175,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$719

Cap rate

11.3%

Cash-on-cash

24.7%

DSCR

1.77

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($404)

Insurance($875)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,811

Down payment$35,000

Loan amount$140,000

Monthly payment (P&I)$931.42

Annual debt service($11,177)

Annual cash flow$8,634

Break-even occupancy35.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Take advantage of this walk-in, fully furnished 2 bedroom, 2 bathroom nightly rental at Notch Estate Condos in Branson West! Located minutes away from Silver Dollar City and Table Rock Lake for your guests to enjoy with family and friends! Numerous on site amenities include hiking trails, swimming pools, playground area, picnic tables, and more! The large back deck offers privacy and additional space to entertain! Don't wait, schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.