← New analysisCompare properties →
ACTIVEsingle familyvia mls

161 Foggy Bay Lane

Hollister, MO, 65672

4 bd3 ba1,853 sqftBuilt 2007

Listing courtesy of GPS Realty · (417) 708-4883 · MLS# SOM60331050

List price

$519,000

$280/sqft

Listing description
FULLY FURNISHED, 3 minutes to TABLE ROCK LAKE, Private HOT TUB, 5 STARS on Airbnb! As part of the coveted subdivision of Branson Canyon, this gorgeous, cozy retreat is conveniently located less than 15 minutes from some of the Branson area's most iconic hotspots like: Thunder Ridge Nature Arena, Top of the Rock/Big Cedar dining & golf, Table Rock Lake, College of the Ozarks, and much more. But this isn't just any home, it's an Airbnb superstar! Guests rave about the property's location, amenities, and welcoming vibes, earning it a glowing 5-Star reputation and ranking it in the Top 5% of homes in the area. Not to mention, it's being sold FULLY FURNISHED. Perfect for the next owner to carry the nightly rental torch or settle in to their new primary residence right away. On the main floor: A spacious primary bedroom and an en suite bathroom, including a walk-in shower and jetted soaking tub, as well as the first guest bedroom/full bathroom off of the living area. Right upstairs are 2 more guest rooms and a 3rd full bathroom. The vast, soaring ceilings enhance this home's spaciousness, while the rustic charm throughout provides the perfect balance of comfort that will make anyone feel right at home. The property also features its own private hot tub, as well as access to the Branson Canyon community perks: pools, splash pad, clubhouse, gym, hiking trails, basketball court and playground. So, whether you're ready to start (or add to) your investment portfolio, or snuggle into your new dream home, 161 Foggy Bay is the one! Please enjoy your visit!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$54

Cap rate

6.3%

Cash-on-cash

-0.6%

DSCR

0.98

Est. annual revenue$69,730
Stays / year58
Property tax($2,941)
Insurance($2,595)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($3,520)
Management($13,946)
Maintenance reserve($3,486)
Cleaning($5,256)
Lodging / tourism tax($2,789)
Total operating expenses($37,233)
Net operating income$32,496
Down payment$103,800
Loan amount$415,200
Monthly payment (P&I)$2,762.34
Annual debt service($33,148)
Annual cash flow-$652
Break-even occupancy48.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information