← New analysisCompare properties →
ACTIVEcondovia mls

2914 Vineyards Parkway, Unit 1-4

Branson, MO, 65616

12 bd8 ba4,644 sqftBuilt 2007

List price

$750,000

DSC_9549
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$2,828

Cap rate

10.9%

Cash-on-cash

22.6%

DSCR

1.71

Est. annual revenue$130,488
Stays / year67
Property tax($3,254)
Insurance($3,750)
Utilities($3,000)
HOA($0)
Management($26,098)
Maintenance reserve($6,524)
Cleaning($6,023)
Net operating income$81,839
Down payment$150,000
Loan amount$600,000
Monthly payment (P&I)$3,991.81
Annual debt service($47,902)
Annual cash flow$33,937
Break-even occupancy34.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Investor's Jackpot -- Priced to Move! Seize this rare, opportunity before it's gone! This entire building of vacation rental condos is priced below comparable income properties, making it one of Branson's most competitive investment offerings. You'll own four beautifully remodeled, fully furnished, and tastefully decorated 3-bedroom, 2-bath units--each with a proven rental history, loyal repeat guests, and future bookings that convey with the sale.Located in the sought-after Vinyards condo development, this property delivers unbeatable access to everything Branson offers--just minutes from the excitement of the Branson Strip, the tranquil waters of Table Rock Lake and Lake Taneycomo, and the thrills of Silver Dollar City.Turnkey, income-producing, and priced to sell fast--this is the deal investors wait for. The clock is ticking, and opportunities like this don't linger. Schedule your showing today before this one's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.