← New analysisCompare properties →
ACTIVEsingle familyvia mls

139 Lakeshore Drive

Kimberling City, MO, 65686

3 bd2 ba1,483 sqftBuilt 1990

Listing courtesy of Valiant Group Real Estate · (417) 893-9983 · MLS# SOM60325844

List price

$479,000

4% price cut$499,000

$323/sqft

Listing description
Completely renovated from the studs up, this lakefront 3-bedroom, 2-bath home in Kimberling City is truly move-in ready and offers the peace of mind of a new build without the wait. Priced competitively and below recent valuation.The open-concept floor plan features 9' wide-plank LVP flooring throughout, shiplap accents, LED lighting, ceiling fans, abundant natural light, and a cozy gas-log fireplace with a custom white oak mantle. The beautifully updated kitchen includes soft-close cabinetry, granite countertops, custom tile backsplash, and a premium LG stainless appliance package, including the refrigerator.Both bathrooms have been fully remodeled with new vanities, lighting, mirrors, and fixtures. The primary suite features a walk-in shower with glass enclosure, while the guest bath offers a tub/shower combination.Enjoy outdoor living on the new Trex deck overlooking peaceful lakefront surroundings. Watch deer, foxes, and other wildlife, then follow the cleared path to your private lake access in the cove. The spacious side yard offers room for a fire pit, gazebo, patio, or additional entertaining space.Major updates include new plumbing, electrical, HVAC ductwork, water heater, gutters with leaf guards, and ventless gas log system. HVAC is 2 years old and the roof is 7 years old.Storage is plentiful with oversized closets, a massive walk-in crawl space for lake toys and equipment, and a large carport with room for vehicles, boats, and recreational gear. The carport could also be enclosed as a garage or converted into additional living space.Conveniently located just seconds from the marina, shopping, and restaurants, and only 15 minutes to Silver Dollar City and 30 minutes to Branson.Optional: 24' boat slip in secluded cove, located two streets away for an additional $65,000. Turnkey, updated, and ready for summer at the lake!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,580

Cap rate

2.4%

Cash-on-cash

-19.8%

DSCR

0.38

Est. annual revenue$21,086
Property tax($4,790)
Insurance($1,916)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($9,447)
Net operating income$11,639
Down payment$95,800
Loan amount$383,200
Monthly payment (P&I)$2,549.44
Annual debt service($30,593)
Annual cash flow-$18,954

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information