← New analysisCompare properties →
ACTIVEsingle familyvia mls

139 Lakeshore Drive

Kimberling City, MO, 65686

3 bd2 ba1,483 sqftBuilt 1990

List price

$499,000

53-web-or-mls-DSC06683
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$596

Cap rate

5.0%

Cash-on-cash

-7.2%

DSCR

0.78

Est. annual revenue$49,184
Stays / year67
Property tax($656)
Insurance($2,495)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,714
Down payment$99,800
Loan amount$399,200
Monthly payment (P&I)$2,655.89
Annual debt service($31,871)
Annual cash flow-$7,156
Break-even occupancy67.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
SUMMER ON THE LAKE STARTS HERE!Completely renovated from the studs up, this lakefront 3-bedroom, 2-bath home in Kimberling City is truly move-in ready and offers the peace of mind of a new build without the wait. Priced competitively and below recent valuation.The open-concept floor plan features 9' wide-plank LVP flooring throughout, shiplap accents, LED lighting, ceiling fans, abundant natural light, and a cozy gas-log fireplace with a custom white oak mantle. The beautifully updated kitchen includes soft-close cabinetry, granite countertops, custom tile backsplash, and a premium LG stainless appliance package, including the refrigerator.Both bathrooms have been fully remodeled with new vanities, lighting, mirrors, and fixtures. The primary suite features a walk-in shower with glass enclosure, while the guest bath offers a tub/shower combination.Enjoy outdoor living on the new Trex deck overlooking peaceful lakefront surroundings. Watch deer, foxes, and other wildlife, then follow the cleared path to your private lake access in the cove. The spacious side yard offers room for a fire pit, gazebo, patio, or additional entertaining space.Major updates include new plumbing, electrical, HVAC ductwork, water heater, gutters with leaf guards, and ventless gas log system. HVAC is approximately 2 years old, and the roof is 7 years old.Storage is plentiful with oversized closets, a massive walk-in crawl space for lake toys and equipment, and a large carport with room for vehicles, boats, and recreational gear. The carport could also be enclosed as a garage or converted into additional living space.Conveniently located just seconds from the marina, shopping, and restaurants, and only 15 minutes to Silver Dollar City and 30 minutes to Branson.Optional: 24' boat slip with front-mount lift located two streets away for an additional $65,000. Turnkey, updated, and ready for summer at the lake.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.