← New analysisCompare properties →
ACTIVEsingle familyvia mls

55 Sunset View Circle

Branson, MO, 65616

3 bd3 ba2,509 sqftBuilt 2024

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60329923

List price

$1,250,000

$498/sqft

Listing description
Experience luxury lake living at its finest in this custom-built 3-bedroom, 3-bath residence at Edgewater at Indian Point. Perfectly positioned to capture breathtaking sunset views over Table Rock Lake, this exceptional home blends sophisticated design, premium craftsmanship, and low-maintenance living in one remarkable package. The thoughtfully designed open floor plan is enhanced by exposed Douglas fir beams, custom Southeast Missouri cabinetry, honed quartz countertops, James Martin vanities, premium engineered hardwood flooring, designer lighting, and three gas fireplaces. The chef's kitchen features a commercial-grade Forno refrigerator, while the primary suite offers a spa-inspired bath with heated tile floors. Outdoor living is equally impressive with an elevated heated fiberglass plunge pool overlooking the lake, creating the perfect setting to relax or entertain. A specially engineered foundation was designed specifically for this home to maximize both the panoramic lake views and the functionality of the outdoor living spaces. Built with quality in mind, the home features heavy-duty engineered construction, 6-inch exterior walls with spray foam insulation, JELD-WEN windows, a high-efficiency 17 SEER HVAC system, tankless water heater, reverse osmosis water filtration, water softener, durable Galvalume roof and gutters, and fiber internet availability. A Bose whole-home sound system, illuminated stair lighting, under-cabinet lighting, and professionally curated furnishings further elevate the home's appeal. Offered fully furnished, this turnkey property is ideal as a full-time residence, luxury vacation retreat, or investment opportunity. Opportunities to own a home of this caliber on Table Rock Lake are exceptionally rare. Discover unmatched craftsmanship, spectacular lake views, and a lifestyle designed for effortless enjoyment.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$6,920

Cap rate

-0.3%

Cash-on-cash

-33.2%

DSCR

-0.04

Est. annual revenue$22,190
Property tax($12,500)
Insurance($5,000)
Utilities($0)
HOA($5,004)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($25,389)
Net operating income-$3,198
Down payment$250,000
Loan amount$1,000,000
Monthly payment (P&I)$6,653.02
Annual debt service($79,836)
Annual cash flow-$83,035

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information