← New analysisCompare properties →
ACTIVEcondovia mls

175 Avondale Drive, Unit 11

Branson, MO, 65616

2 bd2 ba1,250 sqftBuilt 1993

List price

$217,000

175 Avondale Unit 11
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$386

Cap rate

8.5%

Cash-on-cash

10.7%

DSCR

1.33

Est. annual revenue$40,150
Stays / year67
Property tax($1,509)
Insurance($1,085)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,496
Down payment$43,400
Loan amount$173,600
Monthly payment (P&I)$1,154.97
Annual debt service($13,860)
Annual cash flow$4,636
Break-even occupancy44.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Pointe Royale Golf Community, where comfort meets resort-style living. This beautifully maintained 2-bedroom, 2-bath condo offers an inviting open-concept, Step outside onto your private deck overlooking the community pool--an ideal setting to unwind and take in the panoramic views .Currently operating as a nightly rental, this property presents income potential for investors, while also offering flexibility as a vacation retreat or full-time residence.Pointe Royale offers access to exceptional amenities, indoor and outdoor pools, clubhouse, fitness center, tennis courts, scenic walking trails, and on-site dining.Conveniently located just minutes from Table Rock Lake, the Branson Strip, shopping, dining, and entertainment, this condo places you in the heart of everything that Branson has to offer.Whether you're expanding your investment portfolio or searching for a low-maintenance getaway, this property is an opportunity you don't want to miss.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.