ACTIVEsingle familyvia mls

112 Backwoods Loop

Hollister, MO, 65672

4 bd4 ba2,074 sqftBuilt 2025

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60326407

List price

$724,000

$349/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,701

Cap rate

3.6%

Cash-on-cash

-14.1%

DSCR

0.56

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$58,218

Stays / year67

Property tax($3)

Insurance($3,620)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($3,700)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Lodging / tourism tax($2,329)

Net operating income$25,829

Down payment$144,800

Loan amount$579,200

Monthly payment (P&I)$3,853.43

Annual debt service($46,241)

Annual cash flow-$20,413

Break-even occupancy86.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to Creekside Retreat, a beautifully furnished 4-bedroom, 4-bath lodge located in the highly sought-after Tall Timbers Camp Resort. This turnkey vacation rental offers the perfect blend of privacy, comfort, and investment potential.One of the property's most desirable features is its exceptional setting. The spacious rear deck backs directly to the subdivision's dedicated conservation area, ensuring a peaceful natural backdrop with no future lodge construction behind you to obstruct your views or diminish your privacy.The lodge is being sold fully furnished and completely turnkey, making it ready for immediate enjoyment or rental income. All existing reservations will transfer to the new owner at closing, providing a seamless transition and immediate revenue potential.Whether you're looking for a personal getaway, a second home, or a proven nightly rental investment, Creekside Retreat offers an outstanding opportunity in one of the Branson area's premier resort communities.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.