← New analysisCompare properties →
ACTIVEsingle familyvia mls

207 Main Channel Drive

Kimberling City, MO, 65686

8 bd12 ba11,908 sqftBuilt 2024

List price

$6,930,000

207-Main-Channel-Dr-Lakefront-Retreat
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$36,701

Cap rate

0.0%

Cash-on-cash

-31.8%

DSCR

0.01

Est. annual revenue$94,353
Stays / year67
Property tax($23,294)
Insurance($34,650)
Utilities($3,000)
HOA($1,600)
Management($18,871)
Maintenance reserve($4,718)
Cleaning($6,023)
Net operating income$2,198
Down payment$1,386,000
Loan amount$5,544,000
Monthly payment (P&I)$36,884.37
Annual debt service($442,612)
Annual cash flow-$440,414
Break-even occupancy429.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
A bold expression of modern waterfront luxury, this 2024 architectural estate at 207 Main Channel captures an extraordinary 330 panorama where sunrise to sunset unfolds across the crystal-clear waters of Table Rock Lake, showcasing the rare convergence of the James & White Rivers. Privately positioned on 4+/- acres in an exclusive gated community, arrival is unforgettable w/ a circular motor court, porte-cochere & curated, low-maintenance grounds.Inside, a true window wonderland reveals east & west walls of glass framing endless sunrise & sunset views. The great room anchors the home w/ a statement fireplace, flowing seamlessly into a French-inspired chef's kitchen featuring a custom L'Atelier range, artistic marble backdrop, dual butlers' pantries & beverage stations, designed for elevated entertaining.The main level balances grandeur & retreat, offering formal dining framed by fossilized limestone, a designer bar lounge w/ open-air wine wall, two executive offices, & a private owner's suite w/ spa-caliber bath, infrared sauna, steam shower, heated floors & dedicated laundry. A separate guest wing offers 2 en suite bedrooms, while the upper level features 5 additional en suite bedrooms, media lounge & observation decks capturing long-range lake & mountain views.Outdoor living rivals a private resort w/ a water-view saltwater pool, 12-person hot tub, outdoor kitchen w/ Wolf grill, full wet bar & dramatic fireplace, all connected to expansive deck spaces.Smart home automation, fitness space, multiple laundry areas, storm shelter & robust systems support effortless living. 6 garage spaces wired for EV charging. (2) Optional 12x30 boat slips w/ lifts available w/n the subdivision, along w/ optional furniture package, CanAm Defender side-by-side, & adjacent 1.25 acre lot + 3rd slip to further complete the ultimate lake package.Life at the top, immersed in panoramic lake views & elevated lake living @ 207 Main Channel, a statement home for generations to come

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.