← New analysisCompare properties →
ACTIVEsingle familyvia mls

207 Main Channel Drive

Kimberling City, MO, 65686

8 bd12 ba11,908 sqftBuilt 2024

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60322228

List price

$6,930,000

$582/sqft

Listing description
A bold expression of modern waterfront luxury, this 2024 architectural estate at 207 Main Channel captures an extraordinary 330 panorama where sunrise to sunset unfolds across the crystal-clear waters of Table Rock Lake, showcasing the rare convergence of the James & White Rivers. Privately positioned on 4+/- acres in an exclusive gated community, arrival is unforgettable w/ a circular motor court, porte-cochere & curated, low-maintenance grounds.Inside, a true window wonderland reveals east & west walls of glass framing endless sunrise & sunset views. The great room anchors the home w/ a statement fireplace, flowing seamlessly into a French-inspired chef's kitchen featuring a custom L'Atelier range, artistic marble backdrop, dual butlers' pantries & beverage stations, designed for elevated entertaining.The main level balances grandeur & retreat, offering formal dining framed by fossilized limestone, a designer bar lounge w/ open-air wine wall, two executive offices, & a private owner's suite w/ spa-caliber bath, infrared sauna, steam shower, heated floors & dedicated laundry. A separate guest wing offers 2 en suite bedrooms, while the upper level features 5 additional en suite bedrooms, media lounge & observation decks capturing long-range lake & mountain views.Outdoor living rivals a private resort w/ a water-view saltwater pool, 12-person hot tub, outdoor kitchen w/ Wolf grill, full wet bar & dramatic fireplace, all connected to expansive deck spaces.Smart home automation, fitness space, multiple laundry areas, storm shelter & robust systems support effortless living. 6 garage spaces wired for EV charging. (2) Optional 12x30 boat slips w/ lifts available w/n the subdivision, along w/ optional furniture package, CanAm Defender side-by-side, & adjacent 1.25 acre lot + 3rd slip to further complete the ultimate lake package.Life at the top, immersed in panoramic lake views & elevated lake living @ 207 Main Channel, a statement home for generations to come
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$37,954

Cap rate

-0.2%

Cash-on-cash

-32.9%

DSCR

-0.03

Est. annual revenue$45,728
Property tax($23,294)
Insurance($27,720)
Utilities($0)
HOA($1,600)
Management($3,658)
Maintenance reserve($2,286)
Total operating expenses($58,558)
Net operating income-$12,831
Down payment$1,386,000
Loan amount$5,544,000
Monthly payment (P&I)$36,884.37
Annual debt service($442,612)
Annual cash flow-$455,443

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information