ACTIVEcondovia mls

348 Sunset, Unit 434

Branson, MO, 65616

2 bd2 ba1,351 sqftBuilt 1993

Listing courtesy of Mayhew Realty Group LLC · (417) 319-6955 · MLS# SOM60329074

List price

$265,000

$196/sqft

Listing description

Experience the peaceful lifestyle you've been searching for at Sunset Cove on beautiful Table Rock Lake! This lakefront, upper-level condo offers breathtaking lake views, exceptional privacy, and abundant natural light in one of the area's most desirable gated communities. The spacious open deck is the perfect place to enjoy morning coffee, entertain friends, or simply relax while taking in the beauty of the lake.This immaculate 2-bedroom, 2-bath condo has been lovingly maintained with no pets and no smoking. Features include consistent laminate flooring throughout, a cozy pellet stove fireplace, water softener, custom blinds, covered parking, and additional guest parking. The HVAC system and water heater are approximately eight years old.Move-in ready and vacant for a quick closing, this home is ideal as a full-time residence, retirement home, or weekend lake getaway. Nightly vacation rentals are not permitted, providing the quiet, peaceful atmosphere that owners appreciate. In fact, this building has only two full-time residents, making it one of the most tranquil locations in the community.The $625 monthly COA includes water, sewer, trash, internet, clubhouse, indoor swimming pool, fitness center, exterior maintenance, and common area maintenance, making lake living simple and carefree.If you're looking for Table Rock Lake lakefront living, low-maintenance ownership, privacy, and incredible views in a secure gated community, this is a condo you won't want to miss.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,112

Cap rate

1.4%

Cash-on-cash

-25.2%

DSCR

0.21

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($2,650)

Insurance($1,060)

Utilities($0)

HOA($7,500)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($13,420)

Net operating income$3,581

Down payment$53,000

Loan amount$212,000

Monthly payment (P&I)$1,410.44

Annual debt service($16,925)

Annual cash flow-$13,344

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.