ACTIVEcondovia mls

429 E Chinquapin Circle, Unit 504

Indian Point, MO, 65616

2 bd2 ba1,000 sqftBuilt 1996

List price

$289,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$44

Cap rate

6.6%

Cash-on-cash

0.9%

DSCR

1.03

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($592)

Insurance($1,450)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,049

Down payment$57,980

Loan amount$231,920

Monthly payment (P&I)$1,542.97

Annual debt service($18,516)

Annual cash flow$533

Break-even occupancy53.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Fantastic condo with UP-CLOSE, UNOBSTRUCTED LAKE VIEWS! If you're looking for lake life at its finest, come check out this condo in person! Imagine yourself taking a relaxing walk by the lake right outside your unit or enjoying the community dock. What a find! This lovely FULLY FURNISHED condo has so much to offer inside & out: granite counters, beautiful flooring, wood doors, and high-end touches that make for a quality feel as you walk through. Great nightly rental! Indian Point Condos offers EXTENSIVE RESORT AMENITIES you won't want to miss out on: 2 pools, firepit, walking and biking trails, game room, swim dock, pickleball court, boat launch, basketball court, kayaks, children's play area, community dock and more! Branson family fun is close by: shows, great restaurants, shopping, golf, Silver Dollar City, The Branson Landing and more!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.