ACTIVEsingle familyvia mls

120 Pavilion Court

Hollister, MO, 65672

9 bd9 ba4,611 sqftBuilt 2026

Listing courtesy of Ozark's Dream Realty · (417) 699-1392 · MLS# SOM60330352

List price

$1,200,000

$260/sqft

Listing description

Welcome to your next unforgettable Ozarks escape! This stunning new 9-bedroom luxury lodge at Tall Timbers Camp offers the perfect blend of mountain-inspired elegance, modern comfort, and an unbeatable resort location. Situated directly across from the community's incredible Lazy River pool complex, you'll be just steps away from endless days of fun and relaxation.Inside, you'll find soaring spaces designed for bringing people together, featuring an open-concept layout, a beautifully designed kitchen, spacious bedroom suites, and inviting gathering areas that make entertaining effortless. Whether it's holiday celebrations, family reunions, or weekend retreats with friends, this lodge was built for making memories. Plus, wiring for a future hot tub is already in place, making it easy to add your own private spa and create the ultimate outdoor retreat.Beyond the front door, Tall Timbers Camp offers the ultimate Ozarks lifestyle, with Branson's award-winning entertainment, shopping, dining, and attractions just minutes away, along with the boating, fishing, and recreation of beautiful Table Rock Lake.Offered unfurnished, this brand-new lodge is your opportunity to design the interior exactly the way you've imagined. From furnishings and decor to personal touches, you can create a one-of-a-kind mountain retreat that reflects your own style and vision.Luxury, location, and endless possibilities await at one of the Ozarks' most desirable resort destinations. Don't miss your chance to make this exceptional Tall Timbers lodge your own!Note: Listing photos were taken before landscaping was completed. Updated exterior photos will be added as soon as they become available.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$171

Cap rate

6.2%

Cash-on-cash

-0.9%

DSCR

0.97

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$140,861

Stays / year58

Property tax($12,000)

Insurance($6,000)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($2)

Management($28,172)

Maintenance reserve($7,043)

Cleaning($5,256)

Lodging / tourism tax($5,634)

Total operating expenses($66,268)

Net operating income$74,593

Down payment$240,000

Loan amount$960,000

Monthly payment (P&I)$6,386.90

Annual debt service($76,643)

Annual cash flow-$2,050

Break-even occupancy49.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.