← New analysisCompare properties →
ACTIVEsingle familyvia mls

330 Hendrickson School Road

Shell Knob, MO, 65747

1 bd1 ba2,600 sqftBuilt 2008

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60328526

List price

$325,000

$125/sqft

Listing description
Rare Opportunity - Home & Shop on 4.5 Acres Near Table Rock Lake!If you've been searching for the perfect combination of comfortable living, exceptional workspace, and a prime lake-area location, this unique property checks all the boxes!Situated on 4.5 picturesque acres near beautiful Table Rock Lake, this one-of-a-kind property features a 1-bedroom, 1.5-bath home seamlessly connected to an impressive oversized shop, making it ideal for hobbyists, business owners, RV enthusiasts, or anyone needing abundant storage and workspace.The home offers an inviting open-concept living, dining, and kitchen area, creating a comfortable and functional living space. A large corner wood stove adds warmth for the winter time. The spacious bedroom is located close to the full bath and laundry and has large walk in closet.The attached shop is the true centerpiece of the property, featuring dual oversized overhead doors designed to accommodate RVs, large trucks, tractors, boats, and other recreational equipment. A dedicated shop bathroom provides added convenience while working on projects or entertaining friends.Outside, you'll find an additional storage barns, perfect for lawn equipment, lake toys, tools, or extra storage.Conveniently located just minutes from the boat ramp at the end of Highway H, you'll enjoy quick and easy access to Table Rock Lake for boating, fishing, and water recreation. Hunting opportunities abound as deer and turkeys roam freely. Positioned between Carr Lane and Shell Knob, the property is also close to fuel, restaurants, grocery stores, boat ramp (approx 2 miles) and other everyday amenities.Whether you're looking for a full-time residence, a weekend lake retreat, or the ultimate property to store and enjoy all your recreational vehicles and equipment, this rare offering provides endless possibilities in one of the area's most desirable lake locations.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,381

Cap rate

1.3%

Cash-on-cash

-25.5%

DSCR

0.20

Est. annual revenue$10,046
Property tax($3,250)
Insurance($1,300)
Utilities($0)
HOA($0)
Management($804)
Maintenance reserve($502)
Total operating expenses($5,856)
Net operating income$4,190
Down payment$65,000
Loan amount$260,000
Monthly payment (P&I)$1,729.79
Annual debt service($20,757)
Annual cash flow-$16,567

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information