← New analysisCompare properties →
ACTIVEsingle familyvia mls

449 Greenway Drive

Galena, MO, 65656

4 bd4 ba2,991 sqftBuilt 2002

List price

$1,250,000

galena-13
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$4,481

Cap rate

2.1%

Cash-on-cash

-21.5%

DSCR

0.33

Est. annual revenue$58,218
Stays / year67
Property tax($2,324)
Insurance($6,250)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$26,067
Down payment$250,000
Loan amount$1,000,000
Monthly payment (P&I)$6,653.02
Annual debt service($79,836)
Annual cash flow-$53,770
Break-even occupancy133.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Beautiful three story, four bedroom country home, sitting on 40 rolling acres.Enter on main level with stairs to upper level and lower level on right. Walk under the upper level catwalk into a 2 story vaulted ceiling family room with full glass overlooking valley to West. Main bedroom is on south, left of the family room and formal dining room, spacious kitchen, pantry and mudroom on north, entering 3 car garage with stairs to upper attic storage. Entering upper level, catwalk seperates two spacious bedrooms with large bathrooms.Descending stairs to lower level, a spacious lower family room, same size as main level, with a fireplace. One bedroom with spacious walk in closet and bathroom are on south and a service, exercise room and storage and mechanical room are north. Extra storage area is below porch on main level.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.