← New analysisCompare properties →
ACTIVEsingle familyvia mls

449 Greenway Drive

Galena, MO, 65656

4 bd4 ba2,991 sqftBuilt 2002

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60323970

List price

$1,250,000

$418/sqft

Listing description
Beautiful three story, four bedroom country home, sitting on 40 rolling acres.Enter on main level with stairs to upper level and lower level on right. Walk under the upper level catwalk into a 2 story vaulted ceiling family room with full glass overlooking valley to West. Main bedroom is on south, left of the family room and formal dining room, spacious kitchen, pantry and mudroom on north, entering 3 car garage with stairs to upper attic storage. Entering upper level, catwalk seperates two spacious bedrooms with large bathrooms.Descending stairs to lower level, a spacious lower family room, same size as main level, with a fireplace. One bedroom with spacious walk in closet and bathroom are on south and a service, exercise room and storage and mechanical room are north. Extra storage area is below porch on main level.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$6,424

Cap rate

0.2%

Cash-on-cash

-30.8%

DSCR

0.03

Est. annual revenue$23,272
Property tax($12,500)
Insurance($5,000)
Utilities($0)
HOA($0)
Management($1,862)
Maintenance reserve($1,164)
Total operating expenses($20,525)
Net operating income$2,747
Down payment$250,000
Loan amount$1,000,000
Monthly payment (P&I)$6,653.02
Annual debt service($79,836)
Annual cash flow-$77,089

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information