ACTIVEsingle familyvia mls

1304 Stoneycreek Lane

Branson West, MO, 65737

3 bd3 ba2,046 sqftBuilt 1994

Listing courtesy of Weichert, Realtors-The Griffin Company · (417) 338-4500 · MLS# SOM60311308

List price

$350,000

7% price cut$375,000

$171/sqft

Listing description

Welcome Home! Come enjoy the LedgeStone Golf and Country Club lifestyle. The spacious living room has tremendous views and plenty of natural light as well as a cozy wood-burning fireplace, The open-concept layout seamlessly connects the living area to the kitchen and dining room, making it perfect for entertaining and staying connected with family and guests.The large master suite features a private bath complete with a soaking tub, double vanity, and walk-in closet. Enjoy easy access to the deck from both the living room and the master suite, perfect for morning coffee or evening relaxation. The two guest bedrooms are off the entry with guest bath. The 2-car garage features an extra-large bay ideal for parking a golf cart or setting up a dedicated workspace. The lower level offers even more flexibility with a bonus room and bathroom, with convenient outside access. Stonebridge Village, a popular residential & golfing subdivision with the renowned Ledgestone Golf Course, great location with easy access to Table Rock Lake and all the services and conveniences. Don't miss the opportunity to live in this fantastic community! Visit sbvpoa.org for more community details.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$771

Cap rate

3.7%

Cash-on-cash

-13.2%

DSCR

0.59

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($1,667)

Insurance($1,400)

Utilities($0)

HOA($2,181)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($7,990)

Net operating income$13,097

Down payment$70,000

Loan amount$280,000

Monthly payment (P&I)$1,862.85

Annual debt service($22,354)

Annual cash flow-$9,257

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.