← New analysisCompare properties →
ACTIVEsingle familyvia mls

200 Big Bear Boulevard

Hollister, MO, 65672

3 bd2 ba1,680 sqftBuilt 2003

Listing courtesy of Realty One Group Grand · (417) 881-5888 · MLS# SOM60315146

List price

$349,000

4% price cut$365,000

$208/sqft

Listing description
PRICE IMPROVEMENT! NOW OFFERED AT $365,000!Lake life is calling! Tucked near the shoreline of Table Rock Lake and situated on two lots in Big Bear Estates, this move-in-ready log cabin offers the perfect combination of charm, flexibility, and room for all your lake toys.Originally designed as a one-bedroom home, the spacious loft is currently used as a second sleeping area, while the garage conversion offers the potential for a third bedroom, bunk room, game room, or additional living space. With simple modifications, buyers could easily create a true three-bedroom, three-bath lake retreat.Inside, you'll find a warm and inviting living area anchored by a cozy gas fireplace, creating the perfect gathering spot after a day on the water. All appliances, including the washer and dryer, convey, allowing you to move right in and start enjoying the Table Rock lifestyle.Step outside to enjoy morning coffee on the screened porch, relax on the deck with seasonal lake views, or take the short walk to the water, boat launch, playground, tennis courts, basketball courts, and community store.One of the property's standout features is the detached four-car garage complete with a heated and cooled 16' x 44' workshop and half bath. Whether you own a boat, side-by-side, golf cart, motorcycles, kayaks, fishing gear, or all of the above, you'll finally have the storage space you've been looking for. The workshop offers endless possibilities for hobbies, projects, entertaining, a home business, or additional recreation space.Situated on two lots, this property provides extra privacy and outdoor space rarely found in lake communities. Whether you're searching for a weekend getaway, vacation retreat, or full-time residence, this unique Big Bear property offers the relaxed lifestyle and flexibility that make Table Rock Lake one of Missouri's most desirable destinations.Bring the boat, bring the toys, bring the family, and start making lake memories that will las
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$615

Cap rate

4.3%

Cash-on-cash

-10.6%

DSCR

0.67

Est. annual revenue$21,086
Property tax($1,440)
Insurance($1,396)
Utilities($0)
HOA($600)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($6,177)
Net operating income$14,910
Down payment$69,800
Loan amount$279,200
Monthly payment (P&I)$1,857.52
Annual debt service($22,290)
Annual cash flow-$7,381

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information