← New analysisCompare properties →
ACTIVEsingle familyvia mls

200 Big Bear Boulevard

Hollister, MO, 65672

3 bd2 ba1,680 sqftBuilt 2003

List price

$365,000

ChatGPT Image Jun 8, 2026, 09_39_44 PM
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$57

Cap rate

6.6%

Cash-on-cash

0.9%

DSCR

1.03

Est. annual revenue$49,184
Stays / year67
Property tax($1,440)
Insurance($1,825)
Utilities($3,000)
HOA($600)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,001
Down payment$73,000
Loan amount$292,000
Monthly payment (P&I)$1,942.68
Annual debt service($23,312)
Annual cash flow$689
Break-even occupancy53.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
PRICE IMPROVEMENT! NOW OFFERED AT $365,000!Lake life is calling! Tucked near the shoreline of Table Rock Lake and situated on two lots in Big Bear Estates, this move-in-ready log cabin offers the perfect combination of charm, flexibility, and room for all your lake toys.Originally designed as a one-bedroom home, the spacious loft is currently used as a second sleeping area, while the garage conversion offers the potential for a third bedroom, bunk room, game room, or additional living space. With simple modifications, buyers could easily create a true three-bedroom, three-bath lake retreat.Inside, you'll find a warm and inviting living area anchored by a cozy gas fireplace, creating the perfect gathering spot after a day on the water. All appliances, including the washer and dryer, convey, allowing you to move right in and start enjoying the Table Rock lifestyle.Step outside to enjoy morning coffee on the screened porch, relax on the deck with seasonal lake views, or take the short walk to the water, boat launch, playground, tennis courts, basketball courts, and community store.One of the property's standout features is the detached four-car garage complete with a heated and cooled 16' x 44' workshop and half bath. Whether you own a boat, side-by-side, golf cart, motorcycles, kayaks, fishing gear, or all of the above, you'll finally have the storage space you've been looking for. The workshop offers endless possibilities for hobbies, projects, entertaining, a home business, or additional recreation space.Situated on two lots, this property provides extra privacy and outdoor space rarely found in lake communities. Whether you're searching for a weekend getaway, vacation retreat, or full-time residence, this unique Big Bear property offers the relaxed lifestyle and flexibility that make Table Rock Lake one of Missouri's most desirable destinations.Bring the boat, bring the toys, bring the family, and start making lake memories that will las

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.