← New analysisCompare properties →
ACTIVEsingle familyvia mls

847 Airport Road

Branson, MO, 65616

7 bd5 ba3,384 sqftBuilt 1996

List price

$1,100,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,007

Cap rate

4.2%

Cash-on-cash

-10.9%

DSCR

0.66

Est. annual revenue$85,319
Stays / year67
Property tax($3,292)
Insurance($5,500)
Utilities($3,000)
HOA($0)
Management($17,064)
Maintenance reserve($4,266)
Cleaning($6,023)
Net operating income$46,175
Down payment$220,000
Loan amount$880,000
Monthly payment (P&I)$5,854.66
Annual debt service($70,256)
Annual cash flow-$24,081
Break-even occupancy77.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Buyer and Buyer Agent to verify all information:This Airbnb is an amazing opportunity for the discerning investor seeking both immediate returns and long-term appreciation. With 7 generously proportioned bedrooms and 4.5 meticulously appointed bathrooms across an impressive 3,421 square feet of refined living space. There is also a 624 sq ft ADU, complete with a front room, 3 bedrooms ready to pick finishes along with a 4th bedroom to be finished and 3 bathrooms with a total of 1528 sq ft. The generous 15.22 acre lot provides ample outdoor space for recreation, entertaining, and expansion possibilities. The location proves paramount in this instance, with the property strategically positioned within easy reach of Branson's premier attractions. **Nightly Rental special use permit does not convey. Must reapply with Taney County. The main home can be purchased with 2 acres alone. See Child Listing 60311740

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.