ACTIVEothervia mls

707 S Hemphill Street

Crane, MO, 65633

2 bd2 ba1,980 sqftBuilt 1995

Listing courtesy of Southern Missouri Real Estate, LLC · (417) 332-7366 · MLS# SOM60329721

List price

$148,500

15% price cut$175,000

$75/sqft

Listing description

Over 2,000 sq ft of well-designed space set up and ready to go. Room to grow, room to expand, and everything you need to get started from day one. Built in play house lots of room to create the bedroom with 3 possible walk in closets on the south end of the home. 2 bathrooms with a soaking tub. large kitchen area. 2 front entrances to the home with entire home and partial property with chainlink fencing. Lots of space to grow.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$289

Cap rate

8.7%

Cash-on-cash

11.7%

DSCR

1.37

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($1,245)

Insurance($594)

Utilities($0)

HOA($0)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($4,049)

Net operating income$12,952

Down payment$29,700

Loan amount$118,800

Monthly payment (P&I)$790.38

Annual debt service($9,485)

Annual cash flow$3,468

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.