← New analysisCompare properties →
ACTIVEcondovia mls

610 Abby Lane, Unit 15

Branson, MO, 65616

1 bd1 ba632 sqftBuilt 1994

List price

$142,900

IMG_9490
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$333

Cap rate

9.2%

Cash-on-cash

14.0%

DSCR

1.44

Est. annual revenue$31,116
Stays / year67
Property tax($480)
Insurance($715)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,120
Down payment$28,580
Loan amount$114,320
Monthly payment (P&I)$760.57
Annual debt service($9,127)
Annual cash flow$3,993
Break-even occupancy42.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This fully remodeled gem is nestled within Fall Creek Resort. This 1 bed, 1 bath, walk-in condo offers a perfect blend of luxury and tranquility. Meticulously renovated in April, this unit boasts a plethora of upgrades. From the new flooring to the new furnishings, to the new paint, light fixtures, trim, toilet, sinks, faucets, electrical outlets, ceiling fan and much more. No detail has been overlooked. Unlock immediate income potential with this fully furnished and stocked unit, ideal for nightly rentals. As a turn-key property, it's ready for reservations from day one, bypassing the usual setup and stocking process. The kitchen dazzles with new countertops, large deep sink, faucet ,cabinet hardware, fridge, stove, microwave and sleek fixtures, while the bathrooms feature modern amenities and stylish finishes. Centrally located in Branson, you'll have easy access to Silver Dollar City, Branson Landing, and the shimmering waters of both Lake Taneycomo and Table Rock Lake. Don't miss out on the opportunity to call this meticulously renovated turn key condo your own. Whether you're looking for a full time residence, vacation home, or an income producing nightly rental, this is the perfect unit. Schedule a showing today and experience luxury living at its finest!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.