← New analysisCompare properties →
ACTIVEcondovia mls

610 Abby Lane, Unit 15

Branson, MO, 65616

1 bd1 ba632 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60312488

List price

$139,900

$221/sqft

Listing description
This fully remodeled gem is nestled within Fall Creek Resort. This 1 bed, 1 bath, walk-in condo offers a perfect blend of luxury and tranquility. Meticulously renovated in April, this unit boasts a plethora of upgrades. From the new flooring to the new furnishings, to the new paint, light fixtures, trim, toilet, sinks, faucets, electrical outlets, ceiling fan and much more. No detail has been overlooked. Unlock immediate income potential with this fully furnished and stocked unit, ideal for nightly rentals. As a turn-key property, it's ready for reservations from day one, bypassing the usual setup and stocking process. The kitchen dazzles with new countertops, large deep sink, faucet ,cabinet hardware, fridge, stove, microwave and sleek fixtures, while the bathrooms feature modern amenities and stylish finishes. Centrally located in Branson, you'll have easy access to Silver Dollar City, Branson Landing, and the shimmering waters of both Lake Taneycomo and Table Rock Lake. Don't miss out on the opportunity to call this meticulously renovated turn key condo your own. Whether you're looking for a full time residence, vacation home, or an income producing nightly rental, this is the perfect unit. Schedule a showing today and experience luxury living at its finest!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$355

Cap rate

3.3%

Cash-on-cash

-15.2%

DSCR

0.52

Est. annual revenue$21,900
Stays / year58
Property tax($480)
Insurance($700)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($1,740)
Management($4,380)
Maintenance reserve($1,095)
Cleaning($5,256)
Lodging / tourism tax($876)
Total operating expenses($17,227)
Net operating income$4,673
Down payment$27,980
Loan amount$111,920
Monthly payment (P&I)$744.61
Annual debt service($8,935)
Annual cash flow-$4,262
Break-even occupancy67.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information