ACTIVEsingle familyvia mls

762 Showplace Gateway

Branson, MO, 65616

4 bd3 ba3,300 sqftBuilt 2007

List price

$625,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$864

Cap rate

4.7%

Cash-on-cash

-8.3%

DSCR

0.74

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($1,966)

Insurance($3,125)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$29,550

Down payment$125,000

Loan amount$500,000

Monthly payment (P&I)$3,326.51

Annual debt service($39,918)

Annual cash flow-$10,368

Break-even occupancy70.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience refined lakeview living in this impressive 4-bedroom, 3-bath home offering over 3,300 square feet of thoughtfully designed space. Ideal for multi-generational living or hosting in style, the lower level features private living quarters providing exceptional flexibility for guests or extended family. A dedicated safe room adds an extra layer of security and peace of mind. The additional garage offers abundant storage and everyday convenience. The location is equally impressive, the lake is literally at the end of the street! And, it's just minutes to restaurants, shopping, and all that Branson offers. With expansive living areas, versatile functionality, and beautiful lake views, this exceptional property blends comfort, privacy, and elevated living.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.