ACTIVEcondovia mls

26 Sinatra Court, Unit 4

Branson West, MO, 65737

2 bd2 ba809 sqftBuilt 1985

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60326410

List price

$174,900

$216/sqft

Listing description

Welcome to 26 Sinatra Ct, a fully turnkey, furnished condo located in the highly sought-after Branson West area--just minutes from Silver Dollar City, Table Rock Lake, and the best of Branson's attractions. This unit features stylish updates along with a recently installed brand-new HVAC system and is truly ready for immediate use as a residence or rental. The kitchen is completely stocked with appliances, dishes, cookware, utensils, and linens, making ownership effortless from day one.This condo has a proven track record as a highly successful nightly rental and is already approved for short-term rentals, offering strong income potential. Whether you're searching for a primary home, weekend retreat, vacation getaway, or investment opportunity, this property delivers exceptional versatility. Community amenities include two swimming pools, a basketball court, picnic areas, playground, walking trails, a private fishing lake, and convenient boat, RV, and trailer parking. COA dues cover water, sewer, trash, internet, and cable.Take in beautiful panoramic views while enjoying low-maintenance living in a prime location. Don't miss out--call today to learn more or schedule your showing!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$119

Cap rate

5.6%

Cash-on-cash

-4.1%

DSCR

0.87

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$32,412

Stays / year58

Property tax($679)

Insurance($875)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($4,300)

Management($6,482)

Maintenance reserve($1,621)

Cleaning($5,256)

Lodging / tourism tax($1,296)

Total operating expenses($22,669)

Net operating income$9,743

Down payment$34,980

Loan amount$139,920

Monthly payment (P&I)$930.89

Annual debt service($11,171)

Annual cash flow-$1,428

Break-even occupancy51.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.