← New analysisCompare properties →
ACTIVEcondovia mls

215 Lower Emerald Bay Circle, Unit 8

Hollister, MO, 65672

2 bd2 ba1,121 sqftBuilt 1995

List price

$259,900

MOVE IN READY 2 BR, 2 BA
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$188

Cap rate

7.2%

Cash-on-cash

4.3%

DSCR

1.14

Est. annual revenue$40,150
Stays / year67
Property tax($936)
Insurance($1,300)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,855
Down payment$51,980
Loan amount$207,920
Monthly payment (P&I)$1,383.30
Annual debt service($16,600)
Annual cash flow$2,255
Break-even occupancy49.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lakefront Living at Its Best -- Updated & Fully Furnished 2BR/2BA CondoPut this beautifully updated lakefront/lake-view condo at the top of your ''must-see'' list. This 2-bed, 2-bath unit has been remodeled from top to bottom, featuring:Professionally painted kitchen cabinets,New refrigerator, new washer/dryer unit, and countertops, Updated bathrooms,Modern lighting and electrical upgrades. The HVAC and water heater were new in 2019 and the VLP flooring in 2023. This upper level condo feature soaring ceilings in the main living space .This condo is being sold fully furnished, including newer furniture, TVs, and beds -- truly turnkey and ready to enjoy from day one. Whether you are looking for a vacation getaway, full time living or a rental income property, you must take a look at this one before you buy.Love the lake life? The seller also has a boat and two jet skis with trailer available for purchase. Their dry dock storage spaces can transfer to the new owner, making lake days effortless. Simply call Dry Dock and they'll have your boat or jet skis waiting at the courtesy dock -- and they'll put them away when you return. Easy peasy lake living. ]The amenities include a 2017 EZ entry salt water swimming pool, tennis court, weight room and more..Don't wait. Schedule your showing today before this fantastic lakefront condo is gone.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.