ACTIVEsingle familyvia mls

8 Northwoods Drive

Kimberling City, MO, 65686

3 bd2 ba1,292 sqftBuilt 1993

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60327744

List price

$337,500

$261/sqft

Listing description

Lake life, easy living & an unbeatable location await at 8 Northwoods Drive! Perfectly suited for retirement, a full-time residence or a peaceful lake escape, this exceptionally well-maintained, all-one-level home offers a quiet country setting just a couple blocks off Hwy 13, a hop, skip & jump from Kimberling City and an easy drive to Branson. Nestled among mature hardwoods on .36 acres in a beautifully planned, lake-loving neighborhood where neighbors wave during evening sunset strolls, you're only min to Port of Kimberling Marina, local spas, boutiques, eateries & everyday conveniences. Multiple 10x28 boat slips are also available at nearby Irish Hills for add $80k ea. Inside, the foyer opens to a spacious kitchen, dining & living area anchored by a wood-burning fireplace, delivering that warm cozy Ozark Mt. feel. Everything you need is conveniently located on one level, including a generous owner's ensuite w/walk-in shower, main-level laundry, 2 XL guest bedrooms, 2nd full bath & relaxing screened deck attached to a spacious open deck overlooking the woods & abundant wildlife. New paint, new flooring, new glass tiled backsplash in kitchen, new light fixtures & thoughtful updates create a truly move-in-ready package. Outside, enjoy a covered front porch, lovingly developed landscaping, fenced backyard, mature shade trees, abundant space for pets, guests or garden plans, plus a 2-car garage for all the lake toys. New cherished memories await just in time for lake season at 8 Northwoods Drive!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$477

Cap rate

4.7%

Cash-on-cash

-8.5%

DSCR

0.73

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($1,168)

Insurance($1,350)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($5,259)

Net operating income$15,828

Down payment$67,500

Loan amount$270,000

Monthly payment (P&I)$1,796.32

Annual debt service($21,556)

Annual cash flow-$5,728

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.