← New analysisCompare properties →
ACTIVEsingle familyvia mls

464 Slane Chapel Road

Branson West, MO, 65737

4 bd4 ba2,700 sqftBuilt 2000

Listing courtesy of Assist 2 Sell · (417) 889-7000 · MLS# SOM60326944

List price

$635,000

$235/sqft

Listing description
TABLE ROCK LAKE PROPERTY! Nestled in one of Table Rock Lake's desirable locations, this exceptional walkout basement home offers breathtaking lake views and unforgettable sunsets from every level. Situated in a beautiful lakeside community off DD Highway, this property combines stunning scenery with outstanding curb appeal, highlighted by a landscaped front yard.Step inside to an open-concept floor plan designed to maximize the spectacular lake views. An abundance of windows fill the home with natural light while showcasing the water from nearly every room. The spacious living area flows seamlessly into the kitchen and dining space, creating the perfect setting for entertaining and casual living. The kitchen features a center island with seating and plenty of workspace.A charming all-seasons sunroom overlooks the lake and serves as an inviting second living area on the main level. Above, a loft overlooking the living room and kitchen provides the perfect space for a home office, reading nook, or sitting area.The main-floor primary suite offers convenience and privacy, complete with an en-suite bath, nearby laundry area, and powder room. The lower level features a large family/recreation room with a cozy fireplace, three additional bedrooms, a second laundry room, and an oversized storage area.Enjoy the beauty of Table Rock Lake from both the upper and lower decks, where panoramic water views and spectacular sunsets create a truly remarkable outdoor living experience. Recent updates include upper and lower decks and stairways that are just two years old, carpeting is 2 years old, new quartz countertops in kitchen and baths, appliances from 1-3 years old and a furnace and heat pump that are approximately five years old.This is an exceptional opportunity to own a lake-view property in one of Table Rock Lake's sought-after communities.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,285

Cap rate

2.1%

Cash-on-cash

-21.6%

DSCR

0.32

Est. annual revenue$26,010
Property tax($6,350)
Insurance($2,540)
Utilities($0)
HOA($600)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($12,871)
Net operating income$13,139
Down payment$127,000
Loan amount$508,000
Monthly payment (P&I)$3,379.74
Annual debt service($40,557)
Annual cash flow-$27,418

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information