← New analysisCompare properties →
ACTIVEsingle familyvia mls

464 Slane Chapel Road

Branson West, MO, 65737

4 bd4 ba2,700 sqftBuilt 2000

Listing courtesy of Assist 2 Sell · (417) 889-7000 · MLS# SOM60326944

List price

$635,000

$235/sqft

464 Slane Chapel Road — photo 1464 Slane Chapel Road — photo 2464 Slane Chapel Road — photo 3464 Slane Chapel Road — photo 4464 Slane Chapel Road — photo 5464 Slane Chapel Road — photo 6464 Slane Chapel Road — photo 7464 Slane Chapel Road — photo 8464 Slane Chapel Road — photo 9464 Slane Chapel Road — photo 10464 Slane Chapel Road — photo 11464 Slane Chapel Road — photo 12464 Slane Chapel Road — photo 13464 Slane Chapel Road — photo 14464 Slane Chapel Road — photo 15464 Slane Chapel Road — photo 16464 Slane Chapel Road — photo 17464 Slane Chapel Road — photo 18464 Slane Chapel Road — photo 19464 Slane Chapel Road — photo 20464 Slane Chapel Road — photo 21464 Slane Chapel Road — photo 22464 Slane Chapel Road — photo 23464 Slane Chapel Road — photo 24464 Slane Chapel Road — photo 25464 Slane Chapel Road — photo 26464 Slane Chapel Road — photo 27464 Slane Chapel Road — photo 28464 Slane Chapel Road — photo 29464 Slane Chapel Road — photo 30464 Slane Chapel Road — photo 31464 Slane Chapel Road — photo 32464 Slane Chapel Road — photo 33464 Slane Chapel Road — photo 34464 Slane Chapel Road — photo 35464 Slane Chapel Road — photo 36464 Slane Chapel Road — photo 37464 Slane Chapel Road — photo 38464 Slane Chapel Road — photo 39464 Slane Chapel Road — photo 40464 Slane Chapel Road — photo 41464 Slane Chapel Road — photo 42464 Slane Chapel Road — photo 43464 Slane Chapel Road — photo 44464 Slane Chapel Road — photo 45464 Slane Chapel Road — photo 46464 Slane Chapel Road — photo 47464 Slane Chapel Road — photo 48464 Slane Chapel Road — photo 49464 Slane Chapel Road — photo 50464 Slane Chapel Road — photo 51464 Slane Chapel Road — photo 52464 Slane Chapel Road — photo 53464 Slane Chapel Road — photo 54464 Slane Chapel Road — photo 55464 Slane Chapel Road — photo 56464 Slane Chapel Road — photo 57464 Slane Chapel Road — photo 58464 Slane Chapel Road — photo 59464 Slane Chapel Road — photo 60
Listing description
TABLE ROCK LAKE PROPERTY! Nestled in one of Table Rock Lake's desirable locations, this exceptional walkout basement home offers breathtaking lake views and unforgettable sunsets from every level. Situated in a beautiful lakeside community off DD Highway, this property combines stunning scenery with outstanding curb appeal, highlighted by a landscaped front yard.Step inside to an open-concept floor plan designed to maximize the spectacular lake views. An abundance of windows fill the home with natural light while showcasing the water from nearly every room. The spacious living area flows seamlessly into the kitchen and dining space, creating the perfect setting for entertaining and casual living. The kitchen features a center island with seating and plenty of workspace.A charming all-seasons sunroom overlooks the lake and serves as an inviting second living area on the main level. Above, a loft overlooking the living room and kitchen provides the perfect space for a home office, reading nook, or sitting area.The main-floor primary suite offers convenience and privacy, complete with an en-suite bath, nearby laundry area, and powder room. The lower level features a large family/recreation room with a cozy fireplace, three additional bedrooms, a second laundry room, and an oversized storage area.Enjoy the beauty of Table Rock Lake from both the upper and lower decks, where panoramic water views and spectacular sunsets create a truly remarkable outdoor living experience. Recent updates include upper and lower decks and stairways that are just two years old, carpeting is 2 years old, new quartz countertops in kitchen and baths, appliances from 1-3 years old and a furnace and heat pump that are approximately five years old.This is an exceptional opportunity to own a lake-view property in one of Table Rock Lake's sought-after communities.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,216

Cap rate

2.2%

Cash-on-cash

-20.9%

DSCR

0.34

Est. annual revenue$20,976
Property tax($1,149)
Insurance($2,540)
Utilities($0)
HOA($600)
Management($1,678)
Maintenance reserve($1,049)
Net operating income$13,960
Down payment$127,000
Loan amount$508,000
Monthly payment (P&I)$3,379.74
Annual debt service($40,557)
Annual cash flow-$26,597

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information