← New analysisCompare properties →
ACTIVEsingle familyvia mls

1125 Skyview Drive

Branson, MO, 65616

5 bd4 ba3,174 sqftBuilt 2026

List price

$709,000

1125 Skyview (31)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$624

Cap rate

5.3%

Cash-on-cash

-5.3%

DSCR

0.83

Est. annual revenue$67,251
Stays / year67
Property tax($80)
Insurance($3,545)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$37,791
Down payment$141,800
Loan amount$567,200
Monthly payment (P&I)$3,773.60
Annual debt service($45,283)
Annual cash flow-$7,492
Break-even occupancy64.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
LAKE VIEWS AND ROOM TO SPREAD OUT! This beautiful home overlooking Table Rock Lake and Chateau features a versatile walkout basement ideal for a game room, extra bedrooms, or entertaining. Soon to be a REMARKABLE HOME! The home is designed for durability and quality, using materials such as James Hardie siding. Select quartz or granite countertops in your preferred color. As well as the flooring, which will be luxury vinyl and fully waterproof. You can also take advantage of the chance to select your own kitchen cabinets color and add your personal touch to the heart of the home. Enjoy a generous living space with 2 bedrooms and 2 bathrooms on the main level, plus 3 bedrooms and 2 bathrooms in the basement. Great location and no HOA! Enjoy the freedom to make the most of your home without extra restrictions. It is between SDC and Main Street 76, you'll be in a central spot away from the hustle and bustle, while Moonshine Beach is only 2 miles away. Stainless steel appliances are included: stove, dishwasher, refrigerator, and microwave, along with an irrigation system, pet bathing station and landscaping. The home comes with a one-year builder warranty, plus an HSA home warranty for an additional three years. MAKE THIS BEAUTIFUL HOME YOURS TODAY! Stay tuned for public open houses.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.