← New analysisCompare properties →
ACTIVEcondovia mls

175 Avondale Drive, Unit 15

Branson, MO, 65616

2 bd2 ba1,177 sqftBuilt 1993

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60335411

List price

$173,500

$147/sqft

Listing description
Welcome to Pool View Oasis (this is what we like to call this condo), a beautifully furnished 2-bedroom, 2-bath condo in the highly sought-after Pointe Royale community. Whether you're looking for a personal Branson getaway, vacation rental, or a combination of both, this condo offers an excellent mix of location, amenities, and comfortable living.Inside, you'll find an inviting open-concept floor plan with modern finishes, high ceilings, and plenty of natural light. The living area opens directly to a covered private patio, creating a great space to relax and enjoy the Ozarks surroundings.The kitchen is fully equipped and flows into the dining and living areas, making the layout ideal for entertaining. Both bedrooms feature king-size beds, and the primary suite includes private patio access and an en-suite bathroom with a jetted tub/shower combination. A second full bathroom, in-unit washer and dryer, and additional sleeping space from the living room sofa provide added convenience.Located inside gated Pointe Royale, owners and guests have access to an impressive collection of community amenities, including indoor and outdoor swimming pools, hot tub, clubhouse, fitness center, tennis and pickleball courts, playground, walking areas, and championship golf. The community is conveniently located near Table Rock Lake, Lake Taneycomo, marinas, dining, shows, shopping, and many of Branson's most popular attractions.This condo is currently set up as a vacation rental and comes furnished, offering a turnkey opportunity for a buyer looking for a Branson investment property, a personal getaway, or a little bit of both.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$343

Cap rate

4.0%

Cash-on-cash

-11.9%

DSCR

0.63

Est. annual revenue$33,288
Stays / year58
Property tax($1,492)
Insurance($868)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($6,358)
Management($6,658)
Maintenance reserve($1,664)
Cleaning($5,256)
Lodging / tourism tax($1,332)
Total operating expenses($26,327)
Net operating income$6,961
Down payment$34,700
Loan amount$138,800
Monthly payment (P&I)$923.44
Annual debt service($11,081)
Annual cash flow-$4,120
Break-even occupancy58.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information