← New analysisCompare properties →
ACTIVEsingle familyvia mls

12 Longview Drive

Kimberling City, MO, 65686

3 bd3 ba2,520 sqftBuilt 1995

List price

$365,000

Kimberling City Water View
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$126

Cap rate

6.8%

Cash-on-cash

2.1%

DSCR

1.06

Est. annual revenue$49,184
Stays / year67
Property tax($1,220)
Insurance($1,825)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,820
Down payment$73,000
Loan amount$292,000
Monthly payment (P&I)$1,942.68
Annual debt service($23,312)
Annual cash flow$1,508
Break-even occupancy52.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Now with option of a 10x28 slip 2.4 miles golf cart ride for 80k. Kimberling City Lake View home with two kitchens!!! Find your happily ever after in this magical Table Rock Lake setting that seamlessly integrates with functionality & livability like you have never seen it before! The highly coveted Kimberling Hills subdivision is now home to an awe-inspiring, one owner home, lovingly built by one of the area's most well known homeowners, Larry Herndon. Perfectly sited in one of Table Rock Lakes most coveted lake view communities, this home was originally built to capture the unmatched flow with nature, privacy and a beautiful view of Table Rock Lake. Enjoy the lake view sunsets, 4th of July fireworks, dramatic weather events rolling in from the private front row seats on your back deck. Offering an open floor plan with tons of windows flooding in natural light, everything you need on one level: laundry/mudroom & main level owners suite complete with jetted tub, his & hers walk-in closets...the ensuite is so big you could play basketball in it, brand new roof/gutters & hot water heater, newer HVAC- 2021, expansive covered deck system & XL shade trees, oh & two full kitchens (one up/one down with refrigerator, oven/range, & dishwasher). The lower level also boasts two more spacious guest bedrooms, a full bath, a dining area/office nook, huge walk-out family room to more private deck space and loads of privacy! Less than 5 minutes to downtown Kimberling City seasonal farmers market, shopping, boutiques, spa, medical facilities and more. 20 minutes to popular Silver Dollar City & less than 30 minutes to world class Branson shows, dining, golf, amusement parks, and hiking & biking trails in Mark Twain Forest.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.