ACTIVEsingle familyvia mls

12 Longview Drive

Kimberling City, MO, 65686

3 bd3 ba2,520 sqftBuilt 1995

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60315292

List price

$349,900

$139/sqft

Listing description

Now with option of a 10x28 slip 2.4 miles golf cart ride for 80k. Kimberling City Lake View home with two kitchens!!! Find your happily ever after in this magical Table Rock Lake setting that seamlessly integrates with functionality & livability like you have never seen it before! The highly coveted Kimberling Hills subdivision is now home to an awe-inspiring, one owner home, lovingly built by one of the area's most well known homeowners, Larry Herndon. Perfectly sited in one of Table Rock Lakes most coveted lake view communities, this home was originally built to capture the unmatched flow with nature, privacy and a beautiful view of Table Rock Lake. Enjoy the lake view sunsets, 4th of July fireworks, dramatic weather events rolling in from the private front row seats on your back deck. Offering an open floor plan with tons of windows flooding in natural light, everything you need on one level: laundry/mudroom & main level owners suite complete with jetted tub, his & hers walk-in closets...the ensuite is so big you could play basketball in it, brand new roof/gutters & hot water heater, newer HVAC- 2021, expansive covered deck system & XL shade trees, oh & two full kitchens (one up/one down with refrigerator, oven/range, & dishwasher). The lower level also boasts two more spacious guest bedrooms, a full bath, a dining area/office nook, huge walk-out family room to more private deck space and loads of privacy! Less than 5 minutes to downtown Kimberling City seasonal farmers market, shopping, boutiques, spa, medical facilities and more. 20 minutes to popular Silver Dollar City & less than 30 minutes to world class Branson shows, dining, golf, amusement parks, and hiking & biking trails in Mark Twain Forest.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$552

Cap rate

4.5%

Cash-on-cash

-9.5%

DSCR

0.70

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($1,220)

Insurance($1,400)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($5,361)

Net operating income$15,726

Down payment$69,980

Loan amount$279,920

Monthly payment (P&I)$1,862.31

Annual debt service($22,348)

Annual cash flow-$6,622

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.