← New analysisCompare properties →
ACTIVEcondovia mls

110 W Rockford Drive

Branson, MO, 65616

2 bd2 ba1,225 sqftBuilt 1994

List price

$204,700

1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$524

Cap rate

9.5%

Cash-on-cash

15.4%

DSCR

1.48

Est. annual revenue$40,150
Stays / year67
Property tax($702)
Insurance($1,024)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,365
Down payment$40,940
Loan amount$163,760
Monthly payment (P&I)$1,089.50
Annual debt service($13,074)
Annual cash flow$6,291
Break-even occupancy40.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover a splendid two-bedroom, two-bathroom condo in the picturesque Holliday Hills, offering a covered balcony with sweeping views of golf holes 13 and 18. This charming residence comes fully furnished, streamlining your move-in process. The well-appointed kitchen includes a pantry, electric stove/oven, microwave, dishwasher, and refrigerator, catering to cooking enthusiasts and entertainers alike. A divided floor plan ensures privacy. The master suite features a remodeled shower, adding a touch of modern luxury to your daily routine and a large walk in closet. Laminate floors adorn the living and dining areas, combining style with easy maintenance. Location-wise, this condo offers the best of both worlds. It's conveniently located minutes away from the vibrant Branson Landing, renowned for its shopping, dining, and entertainment options. Furthermore, you're in close proximity to Table Rock Lake, Taneycomo Lake, and Bull Shoals, providing ample opportunities for outdoor recreation. This presents a fantastic opportunity for those seeking a move-in-ready haven in the highly sought-after Branson area. Only a few minutes from the Branson Landing. Secure this inviting condo quickly before it's gone. Agent owned.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.