ACTIVEsingle familyvia mls

12 Old Happy Hollow Trail

Lampe, MO, 65681

3 bd2 ba2,100 sqftBuilt 1979

Listing courtesy of Realty One Group Grand · (417) 881-5888 · MLS# SOM60316906

List price

$360,000

$171/sqft

Listing description

$19,000 PRICE IMPROVEMENT!Looking for lake living without a long list of repairs and updates? This well-maintained, move-in-ready home offers 2,100 sq. ft. of comfortable living space, including 2 bedrooms plus a non-conforming 3rd bedroom, 2 full baths, two separate living areas, and a heated sunroom.The sellers have already completed the expensive updates buyers worry about most, including plumbing, electrical, roof, soffits, ductwork, sewer line, hot water heater, and a new HVAC system. The kitchen features double ovens, and all appliances convey, including the washer and dryer.Enjoy your morning coffee on the brand-new front porch or relax on the back deck overlooking Table Rock Lake. The level lot and wheelchair-accessible doorways provide easy one-level living, while leaf-guard gutters help reduce maintenance.Just a short walk to the community dock, with a 10x24 boat slip available for purchase from a neighboring owner. The slip includes a swim platform and fish-cleaning station. Whether you're searching for a full-time residence, retirement retreat, or weekend getaway, this property offers the perfect combination of lake lifestyle, comfort, and peace of mind.Now offered at $360,000.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$816

Cap rate

3.7%

Cash-on-cash

-13.6%

DSCR

0.57

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($727)

Insurance($1,440)

Utilities($0)

HOA($0)

Management($1,413)

Maintenance reserve($883)

Net operating income$13,201

Down payment$72,000

Loan amount$288,000

Monthly payment (P&I)$1,916.07

Annual debt service($22,993)

Annual cash flow-$9,792

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.