← New analysisCompare properties →
ACTIVEmulti familyvia mls

518 Skyline Road

Branson, MO, 65616

4 bd5 ba5,677 sqftBuilt 2004

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60325130

List price

$670,000

6% price cut$710,000

$118/sqft

Listing description
Welcome to the duplex that proves you really can have it all -- breathtaking Table Rock Lake views, nearly 5,900 square feet of thoughtfully designed living space, and enough room to keep everyone happy without anyone fighting over the remote.This stunning four-bedroom, four-and-a-half-bathroom duplex offers complete living areas on both levels, each featuring full kitchens, soaring ceilings, and abundant natural lighting that makes every morning feel like a personal sunrise show. The contemporary finishes throughout strike that perfect balance between modern elegance and everyday livability. Whether you envision this as your dream home, a lucrative investment property, or both, the possibilities are as expansive as the views.Speaking of views -- prepare yourself. The view of Table Rock Lake from this property is the kind that makes guests suddenly forget they were planning to leave. A postcard-worthy scene that changes beautifully with the seasons.Location is the cherry on top. You are just minutes from everything Branson has to offer, including world-class shows, eclectic shopping, and dining that will keep your taste buds thoroughly entertained. State Park Marina sits right around the corner, offering boat rentals, slip rentals, a fuel dock, and a marina store for all your lake adventures. Feeling a bit more low-key? Lake Taneycomo is nearby, practically begging you to cast a line for some trophy trout.This is lake living elevated -- literally and figuratively. Schedule your private showing before someone else claims your view.***SOME PHOTOS ARE VIRTUALLY STAGED***
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,277

Cap rate

2.3%

Cash-on-cash

-20.4%

DSCR

0.36

Est. annual revenue$27,379
Property tax($5,674)
Insurance($2,680)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($11,914)
Net operating income$15,466
Down payment$134,000
Loan amount$536,000
Monthly payment (P&I)$3,566.02
Annual debt service($42,792)
Annual cash flow-$27,327

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information