← New analysisCompare properties →
ACTIVEmulti familyvia mls

518 Skyline Road

Branson, MO, 65616

4 bd5 ba5,677 sqftBuilt 2004

List price

$710,000

VIRTUALLY STAGED (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,661

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Est. annual revenue$58,218
Stays / year67
Property tax($5,674)
Insurance($3,550)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$25,416
Down payment$142,000
Loan amount$568,000
Monthly payment (P&I)$3,778.92
Annual debt service($45,347)
Annual cash flow-$19,931
Break-even occupancy84.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to the duplex that proves you really can have it all -- breathtaking Table Rock Lake views, nearly 5,900 square feet of thoughtfully designed living space, and enough room to keep everyone happy without anyone fighting over the remote.This stunning four-bedroom, four-and-a-half-bathroom duplex offers complete living areas on both levels, each featuring full kitchens, soaring ceilings, and abundant natural lighting that makes every morning feel like a personal sunrise show. The contemporary finishes throughout strike that perfect balance between modern elegance and everyday livability. Whether you envision this as your dream home, a lucrative investment property, or both, the possibilities are as expansive as the views.Speaking of views -- prepare yourself. The view of Table Rock Lake from this property is the kind that makes guests suddenly forget they were planning to leave. A postcard-worthy scene that changes beautifully with the seasons.Location is the cherry on top. You are just minutes from everything Branson has to offer, including world-class shows, eclectic shopping, and dining that will keep your taste buds thoroughly entertained. State Park Marina sits right around the corner, offering boat rentals, slip rentals, a fuel dock, and a marina store for all your lake adventures. Feeling a bit more low-key? Lake Taneycomo is nearby, practically begging you to cast a line for some trophy trout.This is lake living elevated -- literally and figuratively. Schedule your private showing before someone else claims your view.***SOME PHOTOS ARE VIRTUALLY STAGED***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.