ACTIVEcondovia mls

11 Scenic Court, Unit 2

Branson, MO, 65616

1 bd1 ba600 sqftBuilt 1992

List price

$134,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$351

Cap rate

9.5%

Cash-on-cash

15.6%

DSCR

1.49

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$31,116

Stays / year67

Property tax($818)

Insurance($675)

Utilities($3,000)

HOA($0)

Management($6,223)

Maintenance reserve($1,556)

Cleaning($6,023)

Net operating income$12,822

Down payment$26,980

Loan amount$107,920

Monthly payment (P&I)$717.99

Annual debt service($8,616)

Annual cash flow$4,206

Break-even occupancy41.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Designed with nightly rental performance in mind, this turnkey 1-bedroom condo offers a strong blend of comfort, setting, and guest appeal. The walk-down layout provides a true walkout feel, with the unit sitting just steps from a peaceful pond--an added feature that enhances both the guest experience and overall marketability.Fully set up and ready to go, this is an easy addition to any portfolio or a great entry point into the Branson short-term rental market. Located just minutes from top attractions, dining, and entertainment, it offers the convenience guests want paired with a setting that helps drive bookings and repeat stays.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.