← New analysisCompare properties →
ACTIVEcondovia mls

2917 Vineyards Parkway, Unit 2

Branson, MO, 65616

3 bd2 ba1,184 sqftBuilt 2007

List price

$189,000

2917 Vineyards
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,170

Cap rate

13.8%

Cash-on-cash

37.1%

DSCR

2.16

Est. annual revenue$49,184
Stays / year67
Property tax($809)
Insurance($945)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,112
Down payment$37,800
Loan amount$151,200
Monthly payment (P&I)$1,005.94
Annual debt service($12,071)
Annual cash flow$14,041
Break-even occupancy30.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-Key Nightly Rental Opportunity - 2917 Vineyards Pkwy #2, BransonHGTV-inspired, fully furnished, & income-producing--this 3 bed, 2 bath condo is the ultimate Branson retreat! Whether you're seeking a private second home, full-time getaway, or proven passive income, this turn-key unit comes ready to enjoy with rental income already on the books.The location offers the best of both worlds--just minutes to two of the Ozarks' most beloved lakes. Enjoy stunning Lake Taneycomo with world-class trout fishing, peaceful kayaking & paddleboarding, or head to Table Rock Lake for exciting watersports, fishing tournaments, endless coves, floating restaurants, the cliffs, summer fireworks by Silver Dollar City, & more. Plus, a community pool is just steps from your front door.Inside, fall in love with the open-concept layout designed for comfort & style. The kitchen features beautiful granite counters, full-size stainless appliances, ample cabinetry & pantry, plus full laundry. Dining flows seamlessly into the bright, spacious living area with a patio slider leading to a covered back patio w/ peaceful wooded views & easy walk-out for the kiddos & fur babies--feel submerged in nature yet minutes from all your city perks. Across the living rests two spacious guest bedrooms & full bath, while the private owner's suite offers comfort & convenience for extended stays.And the location couldn't be better--tucked in a quiet community yet less than 5 minutes to the Branson Strip for live entertainment, shopping, dining, museums, & family fun. Also approx 10 minutes to the ever popular Silver Dollar City and even more adventure hiking/biking Mark Twain National Forest. Truly something for everyone. Easy, income-producing, lake-close, city close living in the heart of the rolling Ozark Hills.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.