← New analysisCompare properties →
ACTIVEcondovia mls

520 Abby Lane, Unit 2

Branson, MO, 65616

1 bd1 ba566 sqftBuilt 1993

Listing courtesy of Weichert, Realtors-The Griffin Company · (417) 338-4500 · MLS# SOM60333232

List price

$127,000

$224/sqft

Listing description
Welcome to your hassle-free Branson retreat! Tucked away near peaceful Lake Taneycomo at 520 Abby Lane (Unit 2), this turn-key, ground-level condo offers effortless living with zero stairs to navigate. Fully furnished and ready for immediate enjoyment, the space comfortably sleeps up to four guests with a cozy queen bedroom and a sleeper sofa. You'll love the airy, open-concept design featuring a fully equipped kitchen, a dedicated dining area, and a private patio that is practically made for morning coffee or evening relaxation.Whether you're looking for a high-performing short-term rental investment or your own personal sanctuary, this property delivers ultimate lock-and-leave convenience. Low-maintenance HOA living handles all the exterior upkeep so you can spend your time exploring nearby Fall Creek Marina, Silver Dollar City, and the famous Branson Strip--all located just minutes from your front door.Affordable, stylish, and move-in ready with quick access to everyday essentials and the Branson Airport, a gem like this won't stay on the market for long. Schedule your private tour today and start making memories!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$267

Cap rate

3.9%

Cash-on-cash

-12.6%

DSCR

0.61

Est. annual revenue$21,900
Stays / year58
Property tax($464)
Insurance($635)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($1,582)
Management($4,380)
Maintenance reserve($1,095)
Cleaning($5,256)
Lodging / tourism tax($876)
Total operating expenses($16,988)
Net operating income$4,912
Down payment$25,400
Loan amount$101,600
Monthly payment (P&I)$675.95
Annual debt service($8,111)
Annual cash flow-$3,199
Break-even occupancy62.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information