← New analysisCompare properties →
ACTIVEcondovia mls

1715 Hideaway Road, Unit G - 1

Galena, MO, 65656

4 bd2 ba896 sqftBuilt 1960

List price

$475,000

Unit G-1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$87

Cap rate

6.6%

Cash-on-cash

1.1%

DSCR

1.03

Est. annual revenue$58,218
Stays / year67
Property tax($880)
Insurance($2,375)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,386
Down payment$95,000
Loan amount$380,000
Monthly payment (P&I)$2,528.15
Annual debt service($30,338)
Annual cash flow$1,048
Break-even occupancy53.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Your Lakefront escape awaits! Welcome to the Hideaway. Ever dreamed of a lake home that you didnt have to pay for? This nightly rental is tucked near the end of a peninsula on one of the quietest parts of the lake. walk out your front door to beautiful bluff side views, or walk down your back deck stairs to the gentle slope right to the waters edge. That's right, front and back lake views! Shared pool, Large pavilion with seating enough for large gatherings, multiple BBQ Grills on site. Turn key, fully furnished, professionally managed property. So you can have a worry free Lifestyle investment! Unit G is our largest duplex model with capacity to sleep 16 guest! 2 beds 1bth on each side allows for strong rental flexibility. This unit sits at the edge of the property for a more private feel while the extra large raised deck has amazing views of the lake and over looks the pool. back yard BBQ's while watching the kids swim! book a sunset showing to feel the Hideaway difference! Hideaway marina & Pizza World is less than a 5 min walk. Dock slip Included! They already have over 215 bookings for the entire property and our website isn't live yet. Last years income on unit G was $39,700 with the previous management co that did not use Airbnb or vrbo. Condo association dues are $0.70 per sqft includes all utilities, star link internet, yard and grounds keeping, pool and dock regular maintenance.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.