← New analysisCompare properties →
ACTIVEsingle familyvia mls

318 Hawthorne Street

Hollister, MO, 65672

3 bd2 ba1,635 sqftBuilt 2026

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60328932

List price

$315,000

$193/sqft

Listing description
Brand New Construction in Hollister with Modern Style & Everyday Comfort! Be the very first to call this beautifully crafted 3-bedroom, 2-bath home your own and enjoy that unmistakable new home smell! Thoughtfully designed with today's lifestyle in mind, this split-level floor plan offers effortless main-level living, featuring all three bedrooms and two full bathrooms on the upper level. Downstairs, you'll find a 2-car garage along with a spacious rec room that's perfect for a second living area, game room, home office, fitness space, or hobby room. Built for both style and practicality, this newly constructed home features a low-maintenance exterior with eye-catching vertical vinyl siding, a paved driveway, luxury vinyl plank flooring, granite countertops, a neutral designer color palette, and a partial kitchen appliance package or potential for credit so you can choose those final touches! All-electric utilities help keep maintenance simple and efficient, while the functional layout is ideal for everyday living, hosting family and friends, or enjoying weekends in the Ozarks.Perfectly situated in the heart of Hollister, you'll be just minutes from the unique shops, local restaurants, and small-town charm of historic Downing Street. Enjoy being only 5 minutes from Downtown Branson and Branson Landing, with Table Rock Lake, Big Cedar Lodge, world-class golf courses, boating, fishing, hiking, and countless outdoor adventures just a short 15-minute drive away. Commuters will also appreciate the quick and convenient access to Highway 65, making travel throughout the Ozarks a breeze.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$515

Cap rate

4.4%

Cash-on-cash

-9.8%

DSCR

0.69

Est. annual revenue$21,086
Property tax($3,150)
Insurance($1,260)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($7,151)
Net operating income$13,935
Down payment$63,000
Loan amount$252,000
Monthly payment (P&I)$1,676.56
Annual debt service($20,119)
Annual cash flow-$6,184

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information