← New analysisCompare properties →
ACTIVEcondovia mls

12 Woodpecker Lane, Unit 2

Indian Point, MO, 65616

2 bd2 ba864 sqftBuilt 1993

List price

$224,900

Branson Silver Dollar City Condo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$387

Cap rate

8.5%

Cash-on-cash

10.3%

DSCR

1.32

Est. annual revenue$40,150
Stays / year67
Property tax($962)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,004
Down payment$44,980
Loan amount$179,920
Monthly payment (P&I)$1,197.01
Annual debt service($14,364)
Annual cash flow$4,639
Break-even occupancy44.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Spring Break Starts Here! Turn Key Waterfront Resort Living Just Minutes to Silver Dollar City @ 12 Woodpecker Ln, Unit 2.Endless Ozark Mountain views, fresh spring air, & nonstop fun await at this fully furnished, turn-key waterfront condo designed for relaxation, adventure, & effortless getaway living. Perfectly positioned in the heart of Indian Point, this vacation-rental-approved, low-maintenance retreat delivers sweeping mountain vistas, Silver Dollar City roller-coaster views, & seasonal fireworks--all wrapped in peaceful, nature-forward surroundings just minutes to the park gates.Located in sought-after Lantern Bay, this lakefront community offers resort-style amenities right outside your door including a community pool, tennis courts, playground, & scenic walking trails leading straight to the water's edge--perfect for kayaking, paddleboarding, fishing, or soaking up the sunshine.Prime Indian Point location: less than 5 min to Silver Dollar City, approx 8 min to Indian Point Marina for boat rentals, launch access, ski shop, & floating restaurant, & under 20 min to Branson's shopping, dining, & live entertainment.Inside, all the work is done. Enjoy easy-care luxury vinyl flooring, a fresh neutral palette, abundant natural light, & a functional open layout. The spacious owner's suite walks out to a covered deck w/ peaceful mountain views, while the guest bedroom & second full bath comfortably accommodate family or friends. The kitchen & dining area offer timeless white cabinetry, stainless appliances, pantry storage, & a large window framing iconic Ozark scenery.Offered fully furnished & turn-key, this waterfront retreat is ready to start generating memories--or income--right away. Spring sunshine, lake days, mountain sunsets, & adventure await @ 12 Woodpecker Ln, Unit 2 in the heart of the rolling Ozark Hills.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.