ACTIVEcondovia mls

610 Abby Lane, Unit 2

Branson, MO, 65616

2 bd2 ba796 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60291800

List price

$173,400

$218/sqft

Listing description

Discover your dream escape in this newly remodeled condominium, offering a blend of modern comfort and serene lakefront living. Each element of the two-bedroom, two-bathroom unit has been thoughtfully updated with contemporary finishes and is sold fully furnished, making your transition as seamless as your decision to relax.This vacation rental-approved condo provides the perfect stage for both tranquil retreats and exciting entertainment. Fall Creek Condo complex is nestled on the banks of the serene Lake Taneycomo, you can start your mornings with soothing views and gentle breezes. For those who crave adventure and entertainment, the world-renowned Branson Strip is just a short drive away, bustling with vibrant shows and attractions.Outdoor enthusiasts will find themselves just five minutes from State Park Marina at Table Rock Lake. Here, the day's agenda can range from leisurely walks on nature trails, exploring the local nature center, to more thrilling activities like boat rentals and launches.Whether seeking a personal haven or an investment in a vibrant vacation rental market, this property is a gateway to a lifestyle of relaxation, entertainment, and natural beauty. Let your next home double as a getaway - you've earned it!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$276

Cap rate

4.5%

Cash-on-cash

-9.5%

DSCR

0.70

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($976)

Insurance($867)

Utilities($3,000)

Electricity($120)

Water($25)

Sewer($20)

Trash($25)

Internet / cable($60)

HOA($2,160)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($20,439)

Net operating income$7,768

Down payment$34,680

Loan amount$138,720

Monthly payment (P&I)$922.91

Annual debt service($11,075)

Annual cash flow-$3,307

Break-even occupancy58.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.