← New analysisCompare properties →
ACTIVEcondovia mls

610 Abby Lane, Unit 2

Branson, MO, 65616

2 bd2 ba796 sqftBuilt 1994

List price

$174,400

FALL CREEK CONDO
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$675

Cap rate

11.0%

Cash-on-cash

23.2%

DSCR

1.73

Est. annual revenue$40,150
Stays / year67
Property tax($976)
Insurance($872)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,242
Down payment$34,880
Loan amount$139,520
Monthly payment (P&I)$928.23
Annual debt service($11,139)
Annual cash flow$8,103
Break-even occupancy36.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover your dream escape in this newly remodeled condominium, offering a blend of modern comfort and serene lakefront living. Each element of the two-bedroom, two-bathroom unit has been thoughtfully updated with contemporary finishes and is sold fully furnished, making your transition as seamless as your decision to relax.This vacation rental-approved condo provides the perfect stage for both tranquil retreats and exciting entertainment. Fall Creek Condo complex is nestled on the banks of the serene Lake Taneycomo, you can start your mornings with soothing views and gentle breezes. For those who crave adventure and entertainment, the world-renowned Branson Strip is just a short drive away, bustling with vibrant shows and attractions.Outdoor enthusiasts will find themselves just five minutes from State Park Marina at Table Rock Lake. Here, the day's agenda can range from leisurely walks on nature trails, exploring the local nature center, to more thrilling activities like boat rentals and launches.Whether seeking a personal haven or an investment in a vibrant vacation rental market, this property is a gateway to a lifestyle of relaxation, entertainment, and natural beauty. Let your next home double as a getaway - you've earned it!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.