ACTIVEsingle familyvia mls

424 Reno Springs Road

Walnut Shade, MO, 65771

3 bd1 ba1,448 sqftBuilt 1945

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60324697

List price

$159,000

12% price cut$179,900

$110/sqft

Listing description

Back on the market through no fault of Seller. Seller Concession of up to $10,000 paid at closing! If you've been searching for a country remodel project, hunting cabin or peaceful Ozark retreat, this property deserves a look. Situated on 2.94 surveyed scenic acres overlooking Bear Creek and Bear Creek Valley, this 1,448 sq. ft. home offers country charm, privacy and tremendous potential.Selling 'AS-IS', the home features 3 bedrooms, 1 bathroom, living room, dining room, kitchen, mud room, fenced backyard and a covered porch perfect for soaking in the quiet surroundings. Original wood floors add warmth and character. Outside are four outbuildings including an original rock root cellar, chicken coop, barn and portable outbuilding. Whether you envision restoring the home into your own country oasis or using it as a hunting retreat, this property offers a rare combination of history, usability and location.This home is being sold 'AS IS'.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$577

Cap rate (all-in)

8.2%

Cash-on-cash

8.4%

DSCR

1.68

Purchase price

Down payment %

Interest rate %

Renovation budget (est.)

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($1,590)

Insurance($636)

Utilities($0)

HOA($0)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($5,111)

Net operating income$17,080

Down payment$31,800

Renovation budget$50,680

Total cash invested$82,480

All-in cost$209,680

Loan amount$127,200

Monthly payment (P&I)$846.26

Annual debt service($10,155)

Annual cash flow$6,924

This listing reads as a fixer, so we seeded a rough renovation budget to keep the cap rate honest — the low list price isn't a bargain if it needs work. It's only an estimate; replace it with a contractor bid to see your real return.

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.