ACTIVEsingle familyvia mls

295 Glendale Street

Rockaway Beach, MO, 65740

2 bd1 ba786 sqftBuilt 1930

Listing courtesy of LPT Realty LLC · (417) 813-1762 · MLS# SOM60337273

Call417-230-8696 Text

List price

$139,900

$178/sqft

Listing description

Fresh Updates and a Charming Lakeside Location! Back on the market with improvements! Since its last time on the market, the seller has made several updates, including new laminate flooring, fresh interior paint, and a new bathroom vanity, giving this delightful cottage a refreshed look and feel!You'll love this charming two-bedroom, one-bathroom home with a spacious yard, located just one block from Lake Taneycomo and its convenient boat launch! Enjoy a cozy winter lake view and a large covered front porch--perfect for sipping your morning coffee while taking in the peaceful surroundings.One of the home's standout features is the back deck, accessible through one of the bedrooms, offering a private outdoor retreat ideal for relaxing, grilling, or entertaining while overlooking the lush backyard. Whether you're enjoying quiet evenings under the stars or hosting weekend get-togethers, this space is sure to become a favorite!Additional highlights include a carport and storage shed located at the rear of the property. Situated in a welcoming community just 15 minutes from Branson and within the Branson School District, this home offers both comfort and convenience.Looking for an investment opportunity? The property is eligible for nightly rental with a Rockaway Beach permit, offering excellent potential as a vacation rental or weekend getaway!Just minutes away, Lake Front Public Park features the largest free fishing dock on Lake Taneycomo. Rich in history, Rockaway Beach was once a thriving summer resort and fishing village and remains a favorite destination for trout fishing enthusiasts.With its recent improvements, convenient lake access, and nightly rental potential, this charming cottage is worth another look! Don't miss your opportunity--schedule your private showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

Cap rate

6.5%

Cash-on-cash

0.3%

DSCR

1.01

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$12,619

Property tax($1,399)

Insurance($560)

Utilities($0)

HOA($0)

Management($1,010)

Maintenance reserve($631)

Total operating expenses($3,599)

Net operating income$9,020

Down payment$27,980

Loan amount$111,920

Monthly payment (P&I)$744.61

Annual debt service($8,935)

Annual cash flow$84

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.